KGIW Financial Statements (KMTZ)
|
|
|
|
Report date
|
|
|
18.03.2020 |
18.03.2022 |
28.02.2022 |
03.04.2023 |
28.03.2024 |
|
28.03.2024 |
|
Currency
|
|
|
RUB |
RUB |
RUB |
RUB |
RUB |
|
RUB |
|
Financial report URL
|
|
|
|
|
|
|
|
|
|
|
Annual report URL
|
|
|
|
|
|
|
|
|
|
|
|
Revenue, bln rub |
? |
|
14.8 |
15.2 |
23.5 |
13.5 |
10.6 |
|
10.6 |
|
Operating Income, bln rub |
|
|
0.464 |
0.368 |
1.77 |
0.980 |
1.06 |
|
1.06 |
|
Net profit, bln rub |
? |
|
0.304 |
-0.050 |
1.34 |
0.725 |
0.478 |
|
0.478 |
|
|
OCF, bln rub |
? |
|
0.662 |
2.18 |
-1.32 |
1.26 |
0.800 |
|
|
|
CAPEX, bln rub |
? |
|
0.106 |
0.133 |
0.121 |
0.428 |
0.662 |
|
|
|
FCF, bln rub |
? |
|
0.556 |
2.05 |
-1.44 |
0.832 |
0.140 |
|
|
|
|
Ordinary share dividend yield, %
|
|
|
|
|
|
0.0% |
|
|
|
|
Dividend payout ratio, %
|
|
|
0% |
0% |
0% |
0% |
0% |
|
0% |
|
|
OPEX, bln rub |
|
|
0.616 |
0.850 |
0.600 |
0.600 |
0.650 |
|
0.650 |
|
Cost of production, bln rub |
|
|
13.7 |
14.0 |
21.1 |
11.9 |
8.87 |
|
8.87 |
|
Employment expenses, bln rub |
|
|
1.14 |
1.18 |
1.31 |
1.51 |
1.64 |
|
|
|
Interest expenses, bln rub |
|
|
0.256 |
0.144 |
0.131 |
0.200 |
0.180 |
|
|
|
|
Assets, bln rub |
|
|
9.21 |
7.56 |
11.7 |
10.0 |
9.76 |
|
9.76 |
|
Net Assets, bln rub |
? |
|
3.44 |
3.39 |
4.73 |
5.45 |
5.93 |
|
5.93 |
|
Debt, bln rub |
|
|
3.38 |
1.83 |
3.40 |
2.66 |
2.38 |
|
2.38 |
|
Cash, bln rub |
|
|
0.030 |
0.140 |
0.190 |
0.450 |
0.210 |
|
0.210 |
|
Net debt, bln rub |
|
|
3.35 |
1.69 |
3.21 |
2.21 |
2.17 |
|
2.17 |
|
|
Ordinary share price, rub |
|
|
|
|
|
180.0 |
|
|
|
|
Number of ordinary shares, mln |
|
|
28.4 |
28.4 |
28.4 |
28.4 |
28.4 |
|
28.4 |
|
|
Market cap, bln rub |
|
|
0.00 |
0.00 |
0.00 |
5.12 |
0.00 |
|
0.00 |
|
EV, bln rub |
? |
|
3.35 |
1.69 |
3.21 |
7.33 |
2.17 |
|
2.17 |
|
Book value, bln rub |
|
|
3.44 |
3.39 |
4.73 |
5.45 |
5.93 |
|
5.93 |
|
|
EPS, rub |
? |
|
10.7 |
-1.76 |
47.1 |
25.5 |
16.8 |
|
16.8 |
|
FCF/share, rub |
|
|
19.6 |
72.1 |
-50.7 |
29.3 |
4.93 |
|
0.00 |
|
BV/share, rub |
|
|
121.0 |
119.3 |
166.4 |
191.8 |
208.7 |
|
208.7 |
|
|
EBITDA margin, % |
? |
|
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
|
0.0% |
|
Net margin, % |
? |
|
2.1% |
-0.3% |
5.7% |
5.4% |
4.5% |
|
4.5% |
|
FCF yield, % |
? |
|
|
|
|
16.3% |
|
|
|
|
ROE, % |
? |
|
8.8% |
-1.5% |
28.3% |
13.3% |
8.1% |
|
8.1% |
|
ROA, % |
? |
|
3.3% |
-0.7% |
11.4% |
7.2% |
4.9% |
|
4.9% |
|
|
P/E |
? |
|
0.00 |
0.00 |
0.00 |
7.06 |
0.00 |
|
0.00 |
|
P/FCF |
|
|
0.00 |
0.00 |
0.00 |
6.15 |
0.00 |
|
|
|
P/S |
? |
|
0.00 |
0.00 |
0.00 |
0.38 |
0.00 |
|
0.00 |
|
P/BV |
? |
|
0.00 |
0.00 |
0.00 |
0.94 |
0.00 |
|
0.00 |
|
|
R&D/CAPEX, % |
|
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
|
|
|
|
CAPEX/Revenue, % |
|
|
1% |
1% |
1% |
3% |
6% |
|
0% |
|
| KGIW shareholders |
