Abbott Financial Statements (ABT)

Abbottsmart-lab.ru %   2020 2021 2022 2023 2023   LTM ?
Report date 19.02.2021 18.02.2022 17.02.2023 31.12.2023 16.02.2024   31.10.2024
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 34 608 43 075 43 653 40 109 40 109   41 611
Operating Income, bln rub 5 357 8 425 8 362 6 693 6 478   6 891
EBITDA, bln rub ? 8 789 12 742 12 380 9 933 10 463   9 825
Net profit, bln rub ? 4 495 7 071 6 933 5 723 5 723   5 819
OCF, bln rub ? 7 901 10 533 9 581 0.000 7 261   5 690
CAPEX, bln rub ? 2 177 1 885 1 777 0.000 2 202   1 487
FCF, bln rub ? 5 724 8 648 7 804 0.000 5 059   4 203
Dividend payout, bln rub 2 560 3 202 3 309 0.000 3 556   2 878
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 57.0% 45.3% 47.7% 0.00% 62.1%   49.5%
OPEX, bln rub 14 248 16 113 16 149 15 314 15 712   16 334
Cost of production, bln rub 15 003 18 537 19 142 17 879 17 975   18 386
R&D, bln rub 2 420 2 742 2 888 2 741 2 741   2 803
Interest expenses, bln rub 500.0 490.0 375.0 0.000 637.0   312.0
Assets, bln rub 72 548 75 196 74 438 0.000 73 214   74 356
Net Assets, bln rub ? 32 784 35 802 36 686 37 694 38 603   39 796
Debt, bln rub 19 649 19 006 17 716 0.000 15 873   14 979
Cash, bln rub 7 148 10 249 10 170 7 047 7 279   7 788
Net debt, bln rub 12 501 8 757 7 546 -7 047 8 594   7 191
Ordinary share price, rub 109.5 140.7 109.8 110.1 110.1   95.9
Number of ordinary shares, mln 1 773 1 775 1 753 1 756 1 734   1 734
Market cap, bln rub 194 126 249 814 192 462 193 230 190 870   166 334
EV, bln rub ? 206 627 258 571 200 008 186 183 199 464   173 525
Book value, bln rub -5 744 -168 3 433 37 694 6 109   8 786
EPS, rub ? 2.54 3.98 3.95 3.26 3.30   3.35
FCF/share, rub 3.23 4.87 4.45 0.00 2.92   2.42
BV/share, rub -3.24 -0.09 1.96 21.5 3.52   5.07
EBITDA margin, % ? 25.4% 29.6% 28.4% 24.8% 26.1%   23.6%
Net margin, % ? 13.0% 16.4% 15.9% 14.3% 14.3%   14.0%
FCF yield, % ? 2.95% 3.46% 4.05% 0.00% 2.65%   2.53%
ROE, % ? 13.7% 19.8% 18.9% 15.2% 14.8%   14.6%
ROA, % ? 6.20% 9.40% 9.31% 7.82%   7.83%
P/E ? 43.2 35.3 27.8 33.8 33.4   28.6
P/FCF 33.9 28.9 24.7 37.7   39.6
P/S ? 5.61 5.80 4.41 4.82 4.76   4.00
P/BV ? -33.8 -1 487 56.1 5.13 31.2   18.9
EV/EBITDA ? 23.5 20.3 16.2 18.7 19.1   17.7
Debt/EBITDA 1.42 0.69 0.61 -0.71 0.82   0.73
R&D/CAPEX, % 111.2% 145.5% 162.5% 124.5%   188.5%
CAPEX/Revenue, % 6.29% 4.38% 4.07% 0.00% 5.49%   3.57%
Abbott shareholders