Amarin Financial Statements (AMRN) |
||||||||||
Amarinsmart-lab.ru | % | 2021 | 2022 | 2022 | 2022 | 2023 | LTM ? | |||
---|---|---|---|---|---|---|---|---|---|---|
Report date | 02.05.2022 | 31.12.2022 | 01.03.2023 | 01.05.2023 | 29.02.2024 | 30.10.2024 | ||||
Currency | USD | USD | USD | USD | USD | USD | ||||
Financial report URL | ||||||||||
Revenue, bln rub | ? | 583.2 | 369.2 | 369.2 | 369.2 | 306.9 | 241.7 | |||
Operating Income, bln rub | 22.3 | -105.9 | -92.3 | -92.3 | -67.6 | -43.9 | ||||
EBITDA, bln rub | ? | 25.1 | -103.8 | -100.6 | -90.3 | -50.9 | -39.5 | |||
Net profit, bln rub | ? | 7.73 | -105.8 | -105.8 | -105.8 | -59.1 | -39.4 | |||
OCF, bln rub | ? | -66.5 | -180.1 | -180.1 | 6.88 | -18.4 | ||||
CAPEX, bln rub | ? | 0.004 | 0.599 | 0.599 | 0.533 | 0.511 | ||||
FCF, bln rub | ? | -66.5 | -180.7 | -180.7 | 6.35 | -18.9 | ||||
Dividend payout, bln rub | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | |||||
Ordinary share dividend yield, % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | ||||
Dividend payout ratio, % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0 | ||||
OPEX, bln rub | 437.6 | 348.4 | 334.8 | 334.8 | 272.4 | 178.1 | ||||
Cost of production, bln rub | 121.3 | 126.7 | 126.7 | 126.7 | 141.4 | 107.5 | ||||
R&D, bln rub | 29.3 | 30.4 | 30.4 | 30.4 | 22.2 | 18.5 | ||||
Interest expenses, bln rub | 0.129 | 0.015 | 0.015 | 0.015 | 0.008 | 0.008 | ||||
Assets, bln rub | 1 068 | 886.2 | 886.2 | 886.2 | 831.7 | 750.6 | ||||
Net Assets, bln rub | ? | 667.1 | 595.3 | 595.3 | 595.3 | 552.1 | 531.4 | |||
Debt, bln rub | 8.58 | 10.0 | 10.0 | 10.0 | 8.74 | 8.22 | ||||
Cash, bln rub | 454.1 | 309.4 | 309.4 | 309.4 | 320.7 | 305.7 | ||||
Net debt, bln rub | -445.6 | -299.3 | -299.3 | -299.3 | -311.9 | -297.5 | ||||
Ordinary share price, rub | 3.37 | 1.21 | 1.21 | 1.21 | 0.870 | 1.56 | ||||
Number of ordinary shares, mln | 396.0 | 401.2 | 401.2 | 401.2 | 407.7 | 411.2 | ||||
Market cap, bln rub | 1 334 | 485 | 485 | 485 | 355 | 641 | ||||
EV, bln rub | ? | 889 | 186 | 186 | 186 | 43 | 344 | |||
Book value, bln rub | 644 | 574 | 574 | 574 | 533 | 514 | ||||
EPS, rub | ? | 0.02 | -0.26 | -0.26 | -0.26 | -0.15 | -0.10 | |||
FCF/share, rub | -0.17 | 0.00 | -0.45 | -0.45 | 0.02 | -0.05 | ||||
BV/share, rub | 1.63 | 1.43 | 1.43 | 1.43 | 1.31 | 1.25 | ||||
EBITDA margin, % | ? | 4.31% | -28.1% | -27.3% | -24.4% | -16.6% | -16.3% | |||
Net margin, % | ? | 1.33% | -28.7% | -28.7% | -28.7% | -19.3% | -16.3% | |||
FCF yield, % | ? | -4.99% | 0.00% | -37.2% | -37.2% | 1.79% | -2.94% | |||
ROE, % | ? | 1.16% | -17.8% | -17.8% | -17.8% | -10.7% | -7.41% | |||
ROA, % | ? | 0.72% | -11.9% | -11.9% | -11.9% | -7.11% | -5.25% | |||
P/E | ? | 172.7 | -4.59 | -4.59 | -4.59 | -6.00 | -16.3 | |||
P/FCF | -20.1 | -2.69 | -2.69 | 55.9 | -34.0 | |||||
P/S | ? | 2.29 | 1.31 | 1.31 | 1.31 | 1.16 | 2.65 | |||
P/BV | ? | 2.07 | 0.85 | 0.85 | 0.85 | 0.67 | 1.25 | |||
EV/EBITDA | ? | 35.4 | -1.79 | -1.85 | -2.06 | -0.84 | -8.71 | |||
Debt/EBITDA | -17.7 | 2.88 | 2.97 | 3.32 | 6.13 | 7.54 | ||||
R&D/CAPEX, % | 732 675% | 5 077% | 5 077% | 4 169% | 3 613% | |||||
CAPEX/Revenue, % | 0.00% | 0.00% | 0.16% | 0.16% | 0.17% | 0.21% | ||||
Amarin shareholders |