Appian Financial Statements (APPN)

Appiansmart-lab.ru %   2019 2020 2021 2022 2023   LTM ?
Report date 20.02.2020 18.02.2021 17.02.2022 16.02.2023 15.02.2024   07.11.2024
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 260.4 304.6 369.3 468.0 545.4   595.7
Operating Income, bln rub -50.5 -37.9 -83.9 -145.0 -108.0   -75.9
EBITDA, bln rub ? -44.8 -26.3 -81.7 -141.3 -80.9   -67.4
Net profit, bln rub ? -50.7 -33.5 -88.6 -150.9 -111.4   -88.6
OCF, bln rub ? -8.93 -7.62 -53.9 -106.6 -110.4   -15.2
CAPEX, bln rub ? 32.4 1.25 6.06 9.10 9.64   4.65
FCF, bln rub ? -41.3 -8.87 -60.0 -115.6 -120.1   -19.9
Dividend payout, bln rub 0.000 0.000 0.000 0.000 0.000   0.000
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 0.00% 0.00% 0.00% 0.00% 0.00%   0
OPEX, bln rub 217.0 253.7 349.1 479.7 510.0   517.6
Cost of production, bln rub 93.8 88.8 104.1 133.3 143.3   154.0
R&D, bln rub 58.0 70.2 97.5 139.2 153.1   152.4
Interest expenses, bln rub 0.367 0.478 0.372 1.67 17.9   23.0
Assets, bln rub 371.5 512.5 504.5 594.2 627.5   549.9
Net Assets, bln rub ? 205.2 296.6 233.9 145.7 52.3   -49.8
Debt, bln rub 52.1 58.1 56.9 184.0 277.4   319.6
Cash, bln rub 159.8 222.3 156.0 196.0 159.0   140.0
Net debt, bln rub -107.7 -164.2 -99.1 -12.0 118.4   179.6
Ordinary share price, rub 38.2 162.1 65.2 32.6 37.7   38.5
Number of ordinary shares, mln 65.5 69.1 71.0 72.5 73.1   72.4
Market cap, bln rub 2 502 11 192 4 632 2 359 2 753   2 787
EV, bln rub ? 2 394 11 028 4 533 2 347 2 871   2 967
Book value, bln rub 205 290 199 114 21   -80
EPS, rub ? -0.77 -0.48 -1.25 -2.08 -1.52   -1.22
FCF/share, rub -0.63 -0.13 -0.84 -1.60 -1.64   -0.27
BV/share, rub 3.13 4.20 2.80 1.57 0.29   -1.11
EBITDA margin, % ? -17.2% -8.62% -22.1% -30.2% -14.8%   -11.3%
Net margin, % ? -19.5% -11.0% -24.0% -32.2% -20.4%   -14.9%
FCF yield, % ? -1.65% -0.08% -1.29% -4.90% -4.36%   -0.71%
ROE, % ? -24.7% -11.3% -37.9% -103.6% -212.9%   178.0%
ROA, % ? -13.7% -6.53% -17.6% -25.4% -17.8%   -16.1%
P/E ? -49.3 -334.3 -52.3 -15.6 -24.7   -31.5
P/FCF -60.5 -1 262 -77.2 -20.4 -22.9   -140.2
P/S ? 9.61 36.7 12.5 5.04 5.05   4.68
P/BV ? 12.2 38.6 23.3 20.7 129.0   -34.8
EV/EBITDA ? -53.5 -419.9 -55.5 -16.6 -35.5   -44.0
Debt/EBITDA 2.40 6.25 1.21 0.08 -1.46   -2.66
R&D/CAPEX, % 179.0% 5 615% 1 610% 1 531% 1 589%   3 280%
CAPEX/Revenue, % 12.5% 0.41% 1.64% 1.94% 1.77%   0.78%
Appian shareholders