Ares Capital Financial Statements (ARCC)

Ares Capitalsmart-lab.ru %   2021 2022 2022 2023 2023   LTM ?
Report date 09.02.2022 07.02.2023 31.03.2023 07.02.2024 22.03.2024   30.10.2024
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 1 678 741.0 741.0 1 636 1 636   2 343
Operating Income, bln rub 1 596 1 110 1 110 1 286 1 286   1 823
EBITDA, bln rub ? 1 596 1 062 1 062 1 286 1 286   1 297
Net profit, bln rub ? 1 567 600.0 600.0 1 522 1 522   1 545
OCF, bln rub ? -2 459 -1 359 -1 359 511.0 511.0   -2 219
CAPEX, bln rub ? 0.000 0.000 0.000 0.000 0.000   0.000
FCF, bln rub ? -2 459 -1 359 -1 359 511.0 511.0   -2 219
Dividend payout, bln rub 694.0 912.0 912.0 1 031 1 031   1 172
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 44.3% 152.0% 152.0% 67.7% 67.7%   75.9%
OPEX, bln rub 82.0 86.0 86.0 94.0 94.0   98.0
Cost of production, bln rub 654.0 467.0 467.0 449.0 449.0   570.0
R&D, bln rub 0.000 0.000 0.000 0.000 0.000   0.000
Interest expenses, bln rub 372.0 455.0 455.0 530.0 530.0   448.0
Assets, bln rub 20 843 22 398 22 398 23 800 23 800   27 100
Net Assets, bln rub ? 8 868 9 555 9 555 11 201 11 201   12 773
Debt, bln rub 11 137 12 320 12 320 11 935 11 935   13.0
Cash, bln rub 372.0 303.0 303.0 535.0 535.0   486.0
Net debt, bln rub 10 765 12 017 12 017 11 400 11 400   -473.0
Ordinary share price, rub 21.2 18.5 18.5 20.0 20.0   19.6
Number of ordinary shares, mln 446.0 498.0 498.0 554.0 554.0   635.0
Market cap, bln rub 9 451 9 198 9 198 11 097 11 097   12 440
EV, bln rub ? 20 216 21 215 21 215 22 497 22 497   11 967
Book value, bln rub 8 868 9 555 9 555 11 201 11 201   12 773
EPS, rub ? 3.51 1.20 1.20 2.75 2.75   2.43
FCF/share, rub -5.51 -2.73 -2.73 0.92 0.92   -3.49
BV/share, rub 19.9 19.2 19.2 20.2 20.2   20.1
EBITDA margin, % ? 95.1% 143.3% 143.3% 78.6% 78.6%   55.4%
Net margin, % ? 93.4% 81.0% 81.0% 93.0% 93.0%   65.9%
FCF yield, % ? -26.0% -14.8% -14.8% 4.61% 4.61%   -17.8%
ROE, % ? 17.7% 6.28% 6.28% 13.6% 13.6%   12.1%
ROA, % ? 7.52% 2.68% 2.68% 6.39% 6.39%   5.70%
P/E ? 6.03 15.3 15.3 7.29 7.29   8.05
P/FCF -3.84 -6.77 -6.77 21.7 21.7   -5.61
P/S ? 5.63 12.4 12.4 6.78 6.78   5.31
P/BV ? 1.07 0.96 0.96 0.99 0.99   0.97
EV/EBITDA ? 12.7 20.0 20.0 17.5 17.5   9.23
Debt/EBITDA 6.74 11.3 11.3 8.86 8.86   -0.36
CAPEX/Revenue, % 0.00% 0.00% 0.00% 0.00% 0.00%   0
Ares Capital shareholders