UK Arsagera Financial Statements (ARSA)
|
|
|
|
Report date
|
|
|
28.04.2021 |
26.04.2022 |
27.04.2023 |
24.04.2024 |
24.04.2025 |
|
Currency
|
|
|
RUB |
RUB |
RUB |
RUB |
RUB |
|
Financial report URL
|
|
|
|
|
|
|
|
|
Annual report URL
|
|
|
|
|
|
|
|
|
|
Revenue, bln rub |
? |
|
0.041 |
0.056 |
0.038 |
0.062 |
0.072 |
|
Net profit, bln rub |
? |
|
0.020 |
0.053 |
-0.082 |
0.109 |
-0.008 |
|
|
OCF, bln rub |
? |
|
|
-0.001 |
-0.013 |
0.008 |
-0.008 |
|
FCF, bln rub |
? |
|
|
-0.006 |
-0.017 |
|
|
|
Dividend payout, bln rub
|
|
|
|
|
|
0.062 |
|
|
|
Dividend, rub/share
|
? |
|
|
|
|
0.5 |
|
|
Ordinary share dividend yield, %
|
|
|
0.0% |
0.0% |
0.0% |
4.5% |
0.0% |
|
Dividend payout ratio, %
|
|
|
0% |
0% |
0% |
57% |
0% |
|
|
OPEX, bln rub |
|
|
0.223 |
0.023 |
0.025 |
0.023 |
0.038 |
|
Cost of production, bln rub |
|
|
0.027 |
0.033 |
0.027 |
0.030 |
0.039 |
|
Employment expenses, bln rub |
|
|
|
0.033 |
0.037 |
|
|
|
|
Assets, bln rub |
|
|
0.266 |
0.292 |
0.205 |
0.322 |
0.247 |
|
Net Assets, bln rub |
? |
|
0.250 |
0.275 |
0.193 |
0.302 |
0.232 |
|
Debt, bln rub |
|
|
0.006 |
0.000 |
0.000 |
0.000 |
0.000 |
|
Cash, bln rub |
|
|
0.000 |
0.000 |
0.003 |
0.000 |
0.000 |
|
Net debt, bln rub |
|
|
0.01 |
0.00 |
0.00 |
0.00 |
0.00 |
|
|
Ordinary share price, rub |
|
|
3.80 |
7.57 |
5.01 |
11.0 |
10.6 |
|
Number of ordinary shares, mln |
|
|
123.8 |
123.8 |
123.8 |
123.8 |
123.8 |
|
|
Market cap, bln rub |
|
|
0.47 |
0.94 |
0.62 |
1.36 |
1.32 |
|
EV, bln rub |
? |
|
0.48 |
0.94 |
0.62 |
1.36 |
1.32 |
|
Book value, bln rub |
|
|
0.25 |
0.28 |
0.19 |
0.30 |
0.23 |
|
|
EPS, rub |
? |
|
0.16 |
0.43 |
-0.66 |
0.88 |
-0.06 |
|
FCF/share, rub |
|
|
0.00 |
-0.05 |
-0.14 |
0.00 |
0.00 |
|
BV/share, rub |
|
|
2.02 |
2.22 |
1.56 |
2.44 |
1.87 |
|
|
EBITDA margin, % |
? |
|
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
|
Net margin, % |
? |
|
48.8% |
94.6% |
-215.8% |
175.8% |
-11.1% |
|
FCF yield, % |
? |
|
0.0% |
-0.6% |
-2.7% |
0.0% |
0.0% |
|
ROE, % |
? |
|
8.0% |
19.3% |
-42.5% |
36.1% |
-3.4% |
|
ROA, % |
? |
|
7.5% |
18.2% |
-40.0% |
33.9% |
-3.2% |
|
|
P/E |
? |
|
23.5 |
17.7 |
-7.56 |
12.5 |
-164.5 |
|
P/FCF |
|
|
|
-156.2 |
-36.5 |
|
|
|
P/S |
? |
|
11.5 |
16.7 |
16.3 |
22.0 |
18.3 |
|
P/BV |
? |
|
1.88 |
3.41 |
3.21 |
4.51 |
5.67 |
|
|
Employees, people |
|
|
24 |
|
21 |
|
|
|
Labour productivity, mln rub/person/year |
|
|
1.71 |
|
1.81 |
|
|
|
Expenses per employee, thousand rub |
|
|
0.00 |
|
1 762 |
|
|
|
|
CAPEX/Revenue, % |
|
|
0% |
0% |
0% |
0% |
0% |
|
| UK Arsagera shareholders |
