Astronics Corporation Financial Statements (ATRO)

Astronics Corporationsmart-lab.ru %   2021 2022 2022 2023 2023   LTM ?
Report date 04.03.2022 31.12.2022 10.03.2023 31.12.2023 05.03.2024   07.11.2024
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 444.9 0.000 534.9 689.2 689.2   803.6
Operating Income, bln rub -33.7 0.000 -30.0 -6.67 -6.67   32.5
EBITDA, bln rub ? -4.68 7.41 -2.27 19.4 19.4   49.0
Net profit, bln rub ? -25.6 -35.7 -35.7 -26.4 -26.4   -20.4
OCF, bln rub ? -5.53 -28.3 -28.3 -19.1 -24.0   -1.70
CAPEX, bln rub ? 6.03 7.68 7.68 7.64 7.64   5.44
FCF, bln rub ? -11.6 -36.0 -36.0 -26.7 -31.6   -7.14
Dividend payout, bln rub 0.000 0.000 0.000 0.000 0.000   0.000
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 0.00% 0.00% 0.00% 0.00% 0.00%   0
OPEX, bln rub 99.1 0.000 101.6 127.5 127.5   177.4
Cost of production, bln rub 379.5 0.000 463.4 568.4 568.4   676.2
R&D, bln rub 85.3 0.000 48.3 0.000 53.5   41.7
Interest expenses, bln rub 6.80 9.42 9.42 23.3 23.3   17.9
Assets, bln rub 609.1 615.0 615.0 633.8 633.8   651.6
Net Assets, bln rub ? 256.6 239.9 239.9 249.5 249.5   249.2
Debt, bln rub 163.0 159.5 164.0 168.2 197.9   205.5
Cash, bln rub 29.8 13.8 13.8 11.3 4.76   5.18
Net debt, bln rub 133.2 145.7 150.2 156.9 193.1   200.3
Ordinary share price, rub 12.0 10.3 10.3 17.4 17.4   15.9
Number of ordinary shares, mln 31.1 31.2 32.2 33.1 33.1   35.0
Market cap, bln rub 373 321 331 577 577   555
EV, bln rub ? 506 467 482 734 770   755
Book value, bln rub 104 102 102 191 126   135
EPS, rub ? -0.82 -1.15 -1.11 -0.80 -0.80   -0.58
FCF/share, rub -0.37 -1.15 -1.12 -0.81 -0.95   -0.20
BV/share, rub 3.35 3.29 3.19 5.78 3.80   3.87
EBITDA margin, % ? -1.05% -0.42% 2.82% 2.82%   6.10%
Net margin, % ? -5.75% -6.68% -3.83% -3.83%   -2.54%
FCF yield, % ? -3.10% -11.2% -10.9% -4.63% -5.48%   -1.29%
ROE, % ? -9.97% -14.9% -14.9% -10.6% -10.6%   -8.19%
ROA, % ? -4.20% -5.81% -5.81% -4.17% -4.17%   -3.13%
P/E ? -14.6 -8.99 -9.27 -21.8 -21.8   -27.2
P/FCF -32.2 -8.93 -9.21 -21.6 -18.3   -77.7
P/S ? 0.84 0.62 0.84 0.84   0.69
P/BV ? 3.58 3.14 3.23 3.01 4.58   4.10
EV/EBITDA ? -108.0 63.1 -212.4 37.7 39.6   15.4
Debt/EBITDA -28.5 19.7 -66.3 8.07 9.94   4.08
R&D/CAPEX, % 1 414% 0.00% 629.3% 0.00% 700.0%   766.3%
CAPEX/Revenue, % 1.36% 1.43% 1.11% 1.11%   0.68%
Astronics Corporation shareholders