Avalara Financial Statements (AVLR)
|
|
|
|
Report date
|
|
|
31.12.2017 |
28.02.2019 |
28.02.2020 |
25.02.2021 |
24.02.2022 |
|
09.08.2022 |
|
Currency
|
|
|
USD |
USD |
USD |
USD |
USD |
|
USD |
|
Financial report URL
|
|
|
|
|
|
|
|
|
|
|
|
Revenue, bln rub |
? |
|
213.2 |
272.1 |
382.4 |
500.6 |
699.0 |
|
816.9 |
|
Operating Income, bln rub |
|
|
-63.3 |
-76.1 |
-55.9 |
-62.0 |
-119.6 |
|
-172.0 |
|
EBITDA, bln rub |
? |
|
-51.9 |
-61.1 |
-33.2 |
-37.3 |
-83.1 |
|
-124.4 |
|
Net profit, bln rub |
? |
|
-64.1 |
-75.6 |
-50.2 |
-49.2 |
-125.2 |
|
-179.3 |
|
|
OCF, bln rub |
? |
|
-3.54 |
-3.06 |
22.4 |
42.6 |
34.1 |
|
14.7 |
|
CAPEX, bln rub |
? |
|
14.0 |
20.5 |
10.3 |
9.86 |
23.3 |
|
28.3 |
|
FCF, bln rub |
? |
|
-17.5 |
-23.5 |
12.1 |
32.8 |
10.8 |
|
-13.5 |
|
Dividend payout, bln rub
|
|
|
0.000 |
0.000 |
0.000 |
0.000 |
0.000 |
|
0.000 |
|
|
Ordinary share dividend yield, %
|
|
|
|
0.00% |
0.00% |
0.00% |
0.00% |
|
0.00% |
|
Dividend payout ratio, %
|
|
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
|
0 |
|
|
OPEX, bln rub |
|
|
209.3 |
260.3 |
323.0 |
419.4 |
600.7 |
|
749.3 |
|
Cost of production, bln rub |
|
|
58.0 |
78.6 |
115.3 |
143.1 |
204.8 |
|
242.7 |
|
R&D, bln rub |
|
|
41.3 |
51.9 |
82.4 |
119.7 |
167.4 |
|
209.7 |
|
Interest expenses, bln rub |
|
|
2.59 |
2.61 |
0.289 |
0.000 |
2.31 |
|
5.99 |
|
|
Assets, bln rub |
|
|
178.8 |
322.9 |
807.3 |
1 602 |
2 699 |
|
2 644 |
|
Net Assets, bln rub |
? |
|
-393.6 |
109.6 |
463.7 |
1 080 |
1 026 |
|
1 026 |
|
Debt, bln rub |
|
|
39.7 |
0.000 |
67.1 |
68.0 |
1 018 |
|
1 019 |
|
Cash, bln rub |
|
|
14.1 |
142.3 |
467.0 |
673.6 |
1 514 |
|
1 461 |
|
Net debt, bln rub |
|
|
25.6 |
-142.3 |
-399.9 |
-605.6 |
-495.7 |
|
-441.9 |
|
|
Ordinary share price, rub |
|
|
|
31.2 |
73.3 |
164.9 |
129.1 |
|
92.3 |
|
Number of ordinary shares, mln |
|
|
56.8 |
38.7 |
73.3 |
81.0 |
86.3 |
|
88.0 |
|
|
Market cap, bln rub |
|
|
0 |
1 205 |
5 373 |
13 354 |
11 137 |
|
8 123 |
|
EV, bln rub |
? |
|
26 |
1 063 |
4 973 |
12 748 |
10 642 |
|
7 681 |
|
Book value, bln rub |
|
|
-485 |
29 |
340 |
480 |
257 |
|
262 |
|
|
EPS, rub |
? |
|
-1.13 |
-1.95 |
-0.68 |
-0.61 |
-1.45 |
|
-2.04 |
|
FCF/share, rub |
|
|
-0.31 |
-0.61 |
0.16 |
0.40 |
0.13 |
|
-0.15 |
|
BV/share, rub |
|
|
-8.54 |
0.75 |
4.63 |
5.93 |
2.98 |
|
2.98 |
|
|
EBITDA margin, % |
? |
|
-24.3% |
-22.5% |
-8.67% |
-7.44% |
-11.9% |
|
-15.2% |
|
Net margin, % |
? |
|
-30.1% |
-27.8% |
-13.1% |
-9.83% |
-17.9% |
|
-22.0% |
|
FCF yield, % |
? |
|
|
-1.95% |
0.22% |
0.25% |
0.10% |
|
-0.17% |
|
ROE, % |
? |
|
16.3% |
-69.0% |
-10.8% |
-4.55% |
-12.2% |
|
-17.5% |
|
ROA, % |
? |
|
-35.9% |
-23.4% |
-6.22% |
-3.07% |
-4.64% |
|
-6.78% |
|
|
P/E |
? |
|
0.00 |
-16.0 |
-107.0 |
-271.5 |
-88.9 |
|
-45.3 |
|
P/FCF |
|
|
0.00 |
-51.2 |
445.2 |
407.6 |
1 032 |
|
-599.8 |
|
P/S |
? |
|
0.00 |
4.43 |
14.0 |
26.7 |
15.9 |
|
9.94 |
|
P/BV |
? |
|
0.00 |
41.7 |
15.8 |
27.8 |
43.3 |
|
31.0 |
|
EV/EBITDA |
? |
|
-0.49 |
-17.4 |
-149.9 |
-342.1 |
-128.1 |
|
-61.7 |
|
Debt/EBITDA |
|
|
-0.49 |
2.33 |
12.1 |
16.3 |
5.97 |
|
3.55 |
|
|
R&D/CAPEX, % |
|
|
295.7% |
253.4% |
798.9% |
1 214% |
717.7% |
|
741.6% |
|
|
CAPEX/Revenue, % |
|
|
6.55% |
7.53% |
2.70% |
1.97% |
3.34% |
|
3.46% |
|
| Avalara shareholders |
