Avient Financial Statements (AVNT)

Avientsmart-lab.ru %   2021 2022 2023 2022 2023   LTM ?
Report date 22.02.2022 31.12.2022 01.02.2023 22.02.2023 20.02.2024   05.11.2024
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 4 819 3 397 3 397 3 397 3 143   5 560
Operating Income, bln rub 381.2 243.3 243.3 183.6 221.5   320.9
EBITDA, bln rub ? 472.9 966.7 999.8 427.2 391.4   234.5
Net profit, bln rub ? 230.8 703.1 703.1 83.1 75.7   238.5
OCF, bln rub ? 233.8 398.4 398.4 398.4 201.6   205.3
CAPEX, bln rub ? 100.6 105.5 105.5 105.5 119.4   105.8
FCF, bln rub ? 133.2 292.9 292.9 292.9 82.2   99.5
Dividend payout, bln rub 77.7 86.8 86.8 86.8 90.2   94.0
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 33.7% 12.3% 12.3% 104.5% 119.2%   39.4%
OPEX, bln rub 718.4 639.4 639.4 639.4 681.2   737.7
Cost of production, bln rub 3 719 2 514 2 514 2 514 2 240   4 501
R&D, bln rub 83.2 0.000 0.000 84.9 90.3   0.000
Interest expenses, bln rub 75.3 119.8 119.8 119.8 115.3   213.4
Assets, bln rub 5 003 6 085 6 085 6 085 5 969   6 047
Net Assets, bln rub ? 1 775 2 335 2 353 2 335 2 319   2 363
Debt, bln rub 1 933 2 237 2 237 2 237 2 140   2 068
Cash, bln rub 601.2 641.1 641.1 641.1 545.8   505.7
Net debt, bln rub 1 332 1 596 1 596 1 596 1 594   1 562
Ordinary share price, rub 56.0 33.8 41.2 33.8 41.6   31.9
Number of ordinary shares, mln 91.4 91.2 91.2 91.2 91.1   91.3
Market cap, bln rub 5 114 3 079 3 753 3 079 3 787   2 913
EV, bln rub ? 6 446 4 675 5 349 4 675 5 381   4 475
Book value, bln rub -437 -935 -917 -935 -991   -896
EPS, rub ? 2.53 7.71 7.71 0.91 0.83   2.61
FCF/share, rub 1.46 3.21 3.21 3.21 0.90   1.09
BV/share, rub -4.78 -10.3 -10.1 -10.3 -10.9   -9.82
EBITDA margin, % ? 9.81% 28.5% 29.4% 12.6% 12.5%   4.22%
Net margin, % ? 4.79% 20.7% 20.7% 2.45% 2.41%   4.29%
FCF yield, % ? 2.60% 9.51% 7.80% 9.51% 2.17%   3.42%
ROE, % ? 13.0% 30.1% 29.9% 3.56% 3.26%   10.1%
ROA, % ? 4.61% 11.6% 11.6% 1.37% 1.27%   3.94%
P/E ? 22.2 4.38 5.34 37.1 50.0   12.2
P/FCF 38.4 10.5 12.8 10.5 46.1   29.3
P/S ? 1.06 0.91 1.10 0.91 1.20   0.52
P/BV ? -11.7 -3.29 -4.09 -3.29 -3.82   -3.25
EV/EBITDA ? 13.6 4.84 5.35 10.9 13.7   19.1
Debt/EBITDA 2.82 1.65 1.60 3.74 4.07   6.66
R&D/CAPEX, % 82.7% 0.00% 0.00% 80.5% 75.6%   0
CAPEX/Revenue, % 2.09% 3.11% 3.11% 3.11% 3.80%   1.90%
Avient shareholders