Stocks
Bank of America Financial Statements (BAC) |
||||||||||
| Bank of Americasmart-lab.ru | % | 2021 | 2022 | 2022 | 2023 | 2023 | LTM ? | |||
|---|---|---|---|---|---|---|---|---|---|---|
| Report date | 22.02.2022 | 31.12.2022 | 22.02.2023 | 31.12.2023 | 20.02.2024 | 29.10.2024 | ||||
| Currency | USD | USD | USD | USD | USD | USD | ||||
| Financial report URL | ||||||||||
| Revenue, bln rub | ? | 93 707 | 94 950 | 92 407 | 94 187 | 95 787 | 107 579 | |||
| Operating Income, bln rub | 40 946 | 0.000 | 38 643 | 151 561 | 39 500 | 71 265 | ||||
| EBITDA, bln rub | ? | 40 946 | 51 072 | 38 643 | -1 649 | 30 399 | 5 344 | |||
| Net profit, bln rub | ? | 31 978 | 27 528 | 27 528 | 26 515 | 26 515 | 27 586 | |||
| OCF, bln rub | ? | -7 193 | -6 327 | 0.000 | 44 982 | -19 035 | ||||
| CAPEX, bln rub | ? | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | ||||
| FCF, bln rub | ? | -7 193 | -6 327 | 0.000 | 44 982 | -19 035 | ||||
| Dividend payout, bln rub | 8 055 | 8 576 | 0.000 | 9 087 | 4 709 | |||||
| Ordinary share dividend yield, % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | ||||
| Dividend payout ratio, % | 25.2% | 0.00% | 31.2% | 0.00% | 34.3% | 17.1% | ||||
| OPEX, bln rub | 52 761 | 0.000 | 53 764 | 20 351 | 56 287 | 48 739 | ||||
| Cost of production, bln rub | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 12 619 | ||||
| R&D, bln rub | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | ||||
| Interest expenses, bln rub | 4 738 | 20 103 | 20 103 | 45 125 | 73 331 | 59 633 | ||||
| Assets, bln rub | 3 169 948 | 3 050 706 | 3 050 706 | 3 179 876 | 3 180 151 | 3 324 293 | ||||
| Net Assets, bln rub | ? | 270 066 | 273 197 | 273 197 | 291 646 | 291 646 | 296 512 | |||
| Debt, bln rub | 303 870 | 302 914 | 302 914 | 618 189 | 334 302 | 335 367 | ||||
| Cash, bln rub | 654 543 | 458 250 | 458 250 | 27 892 | 327 473 | 295 332 | ||||
| Net debt, bln rub | -350 673 | -155 336 | -155 336 | 590 297 | 6 829 | 40 035 | ||||
| Ordinary share price, rub | 44.5 | 33.1 | 33.1 | 33.7 | 33.7 | 27.6 | ||||
| Number of ordinary shares, mln | 8 493 | 8 493 | 8 114 | 8 081 | 8 029 | 7 818 | ||||
| Market cap, bln rub | 377 867 | 281 298 | 268 726 | 272 070 | 270 323 | 215 933 | ||||
| EV, bln rub | ? | 27 194 | 125 962 | 113 390 | 862 367 | 277 152 | 255 968 | |||
| Book value, bln rub | 201 044 | 204 175 | 204 175 | 222 625 | 222 625 | 227 491 | ||||
| EPS, rub | ? | 3.77 | 3.24 | 3.39 | 3.28 | 3.30 | 3.53 | |||
| FCF/share, rub | -0.85 | 0.00 | -0.78 | 0.00 | 5.60 | -2.43 | ||||
| BV/share, rub | 23.7 | 24.0 | 25.2 | 27.6 | 27.7 | 29.1 | ||||
| EBITDA margin, % | ? | 43.7% | 53.8% | 41.8% | -1.75% | 31.7% | 4.97% | |||
| Net margin, % | ? | 34.1% | 29.0% | 29.8% | 28.2% | 27.7% | 25.6% | |||
| FCF yield, % | ? | -1.90% | 0.00% | -2.35% | 0.00% | 16.6% | -8.82% | |||
| ROE, % | ? | 11.8% | 10.1% | 10.1% | 9.09% | 9.09% | 9.30% | |||
| ROA, % | ? | 1.01% | 0.90% | 0.90% | 0.83% | 0.83% | 0.83% | |||
| P/E | ? | 11.8 | 10.2 | 9.76 | 10.3 | 10.2 | 7.83 | |||
| P/FCF | -52.5 | -42.5 | 6.01 | -11.3 | ||||||
| P/S | ? | 4.03 | 2.96 | 2.91 | 2.89 | 2.82 | 2.01 | |||
| P/BV | ? | 1.88 | 1.38 | 1.32 | 1.22 | 1.21 | 0.95 | |||
| EV/EBITDA | ? | 0.66 | 2.47 | 2.93 | -523.0 | 9.12 | 47.9 | |||
| Debt/EBITDA | -8.56 | -3.04 | -4.02 | -358.0 | 0.22 | 7.49 | ||||
| CAPEX/Revenue, % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0 | ||||
| Bank of America shareholders | ||||||||||
