Bunker Hill Mining Financial Statements (BHLL)

Bunker Hill Miningsmart-lab.ru %   2019 2020 2019 2021 2022   LTM ?
Report date 18.09.2020 24.11.2020 04.12.2020 31.03.2022 17.04.2023   13.11.2023
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 0.000 0.000 0.000 0.000 0.000   13.7
Operating Income, bln rub -7.41 -10.1 -7.41 -18.8 -16.5   -11.5
EBITDA, bln rub ? -7.40 -10.0 -7.40 -18.5 -19.6   -13.9
Net profit, bln rub ? -7.74 -30.6 -7.74 -6.51 25.0   -19.8
OCF, bln rub ? -2.28 -3.95 -2.28 -11.4 -22.5   -5.53
CAPEX, bln rub ? 0.007 0.220 0.007 0.095 10.8   8.75
FCF, bln rub ? -2.29 -4.17 -2.29 -11.5 -33.3   -14.3
Dividend payout, bln rub 0.000 0.000 0.000 0.000 0.000   0.000
Ordinary share dividend yield, % 0.00% 0.00% 0.00%  
Dividend payout ratio, % 0.00% 0.00% 0.00% 0.00% 0.00%   0
OPEX, bln rub 7.41 10.1 7.41 18.8 16.5   18.4
Cost of production, bln rub 0.000 0.000 0.000 0.000 0.000   6.86
R&D, bln rub 0.000 0.000 0.000 0.000 0.000   0.000
Interest expenses, bln rub 0.991 0.562 0.991 0.103 3.38   6.25
Assets, bln rub 0.227 0.733 0.227 4.07 32.9   65.2
Net Assets, bln rub ? -6.96 -31.2 -6.96 -34.2 -26.2   -21.2
Debt, bln rub 1.74 3.43 1.74 2.56 36.1   65.7
Cash, bln rub 0.028 0.062 0.028 0.555 0.708   28.4
Net debt, bln rub 1.72 3.37 1.72 2.01 35.4   37.4
Ordinary share price, rub 0.737 0.293 0.125  
Number of ordinary shares, mln 3.95 67.2 3.95 161.9 206.0   304.0
Market cap, bln rub 3 0 0 47 26   0
EV, bln rub ? 5 3 2 49 61   37
Book value, bln rub -7 -31 -7 -34 -26   -21
EPS, rub ? -1.96 -0.46 -1.96 -0.04 0.12   -0.07
FCF/share, rub -0.58 -0.06 -0.58 -0.07 -0.16   -0.05
BV/share, rub -1.76 -0.46 -1.76 -0.21 -0.13   -0.07
EBITDA margin, % ?   -101.6%
Net margin, % ?   -144.1%
FCF yield, % ? -78.6% -24.2% -129.5%  
ROE, % ? 111.2% 98.1% 111.2% 19.0% -95.4%   93.3%
ROA, % ? -3 407% -4 179% -3 407% -159.8% 75.8%   -30.4%
P/E ? -0.38 0.00 0.00 -7.29 1.03   0
P/FCF -1.27 0.00 0.00 -4.14 -0.77   0
P/S ?   0
P/BV ? -0.42 0.00 0.00 -1.39 -0.98   0
EV/EBITDA ? -0.63 -0.34 -0.23 -2.67 -3.12   -2.68
Debt/EBITDA -0.23 -0.34 -0.23 -0.11 -1.81   -2.68
R&D/CAPEX, % 0.00% 0.00% 0.00% 0.00% 0.00%   0
CAPEX/Revenue, %   63.8%
Bunker Hill Mining shareholders