Bio-Rad Laboratories Financial Statements (BIO)

Bio-Rad Laboratoriessmart-lab.ru %   2021 2021 2022 2022 2023   LTM ?
Report date 28.10.2021 11.02.2022 31.12.2022 17.02.2023 16.02.2024   31.10.2024
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 2 923 2 802 2 802 2 671   2 549
Operating Income, bln rub 489.4 482.6 482.6 383.8   275.1
EBITDA, bln rub ? 5 628 -2 375 -4 489 -608.3   136.4
Net profit, bln rub ? 4 254 -3 628 -3 628 -637.3   -475.2
OCF, bln rub ? 656.5 194.4 194.4 374.9   495.3
CAPEX, bln rub ? 120.8 112 782 114.2 156.7   247.4
FCF, bln rub ? 535.7 194.4 80.3 218.3   577.7
Dividend payout, bln rub 0.000 68 184 0.000 0.000   47.5
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 0.00% 0.00% 0.00% 0.00%   -10.00%
OPEX, bln rub 1 151 1 085 1 085 1 048   1 118
Cost of production, bln rub 1 282 1 235 1 235 1 240   1 156
R&D, bln rub 271.7 256.9 256.9 226.9   307.3
Interest expenses, bln rub 1.55 38.1 38.1 49.4   48.9
Assets, bln rub 19 953 17 776 13 502 13 502 12 299   10 603
Net Assets, bln rub ? 15 332 13 667 9 615 9 615 8 741   7 488
Debt, bln rub 12.4 11.0 1 198 1 198 1 405   1 388
Cash, bln rub 1 343 875.5 434.2 1 796 1 613   1 629
Net debt, bln rub -1 330 -864.5 764.0 -598.1 -207.4   -241.3
Ordinary share price, rub 746.0 755.6 420.5 420.5 322.9   281.3
Number of ordinary shares, mln 29.8 29.8 29.8 29.2   27.9
Market cap, bln rub 0 22 539 12 524 12 524 9 431   7 862
EV, bln rub ? -1 330 21 675 13 288 11 926 9 224   7 621
Book value, bln rub 14 863 13 066 8 877 8 877 8 007   6 765
EPS, rub ? 142.6 -121.8 -121.8 -21.8   -17.0
FCF/share, rub 18.0 6.53 2.70 7.47   20.7
BV/share, rub 438.0 298.0 298.0 274.1   242.1
EBITDA margin, % ? 192.6% -84.8% -160.2% -22.8%   5.35%
Net margin, % ? 145.6% -129.5% -129.5% -23.9%   -18.6%
FCF yield, % ? 0.00% 2.38% 1.55% 0.64% 2.31%   7.35%
ROE, % ? 0.00% 31.1% -37.7% -37.7% -7.29%   -6.35%
ROA, % ? 0.00% 23.9% -26.9% -26.9% -5.18%   -4.48%
P/E ? 5.30 -3.45 -3.45 -14.8   -16.5
P/FCF 42.1 64.4 156.0 43.2   13.6
P/S ? 7.71 4.47 4.47 3.53   3.08
P/BV ? 0.00 1.73 1.41 1.41 1.18   1.16
EV/EBITDA ? 3.85 -5.59 -2.66 -15.2   55.9
Debt/EBITDA -0.15 -0.32 0.13 0.34   -1.77
R&D/CAPEX, % 224.9% 0.23% 225.0% 144.8%   124.2%
CAPEX/Revenue, % 4.13% 4 025% 4.07% 5.87%   9.71%
Bio-Rad Laboratories shareholders