BashInformSvyaz Financial Statements (BISV) |
||||||||||
Башинформсвязьsmart-lab.ru | % | 2019 | 2020 | 2021 | 2022 | 2023 | LTM ? | |||
---|---|---|---|---|---|---|---|---|---|---|
Report date | 27.03.2020 | 24.03.2021 | 23.03.2022 | 29.03.2023 | 20.03.2024 | 24.04.2024 | ||||
Currency | RUB | RUB | RUB | RUB | RUB | RUB | ||||
Financial report URL | ||||||||||
Annual report URL | ||||||||||
Revenue, bln rub | ? | 6.34 | 6.16 | 6.25 | 5.56 | 6.03 | 6.21 | |||
Operating Income, bln rub | 1.47 | 1.00 | 1.05 | 0.330 | -0.450 | -0.397 | ||||
Net profit, bln rub | ? | 1.93 | 0.650 | 2.76 | 1.27 | 1.65 | 1.68 | |||
OCF, bln rub | ? | 2.30 | 2.20 | 1.30 | 1.26 | 1.12 | ||||
CAPEX, bln rub | ? | 0.943 | 1.09 | 1.53 | 0.380 | 0.440 | ||||
FCF, bln rub | ? | 1.36 | 1.11 | -0.230 | 0.880 | 0.680 | ||||
Dividend payout, bln rub | 0.840 | 0.320 | 2.52 | 0.381 | 0.024 | 0.024 | ||||
Dividend, rub/share | ? | 0.854 | 0.332 | 2.6029 | 0.3805 | |||||
Ordinary share dividend yield, % | 14.0% | 3.5% | 22.8% | 4.1% | 0.0% | |||||
Preferred share dividend, rub/share | 0.782 | 0.264 | 1.4288 | 0.542 | 0.67 | 0.67 | ||||
Preferred share dividend yield, % | 12.8% | 2.8% | 12.5% | 5.8% | 4.5% | 7.2% | ||||
Dividend payout ratio, % | 44% | 49% | 91% | 30% | 1% | 1% | ||||
Cost of production, bln rub | 4.87 | 5.15 | 4.85 | 5.23 | 6.07 | 6.20 | ||||
Employment expenses, bln rub | 1.75 | 1.72 | 1.60 | 1.95 | 1.85 | |||||
Assets, bln rub | 25.7 | 29.2 | 30.9 | 27.2 | 27.6 | 27.7 | ||||
Net Assets, bln rub | ? | 17.2 | 17.0 | 17.0 | 17.5 | 19.0 | 19.2 | |||
Debt, bln rub | 5.42 | 9.15 | 9.16 | 7.16 | 6.16 | 5.89 | ||||
Cash, bln rub | 0.770 | 1.37 | 3.52 | 1.13 | 0.500 | 0.510 | ||||
Net debt, bln rub | 4.65 | 7.78 | 5.64 | 6.03 | 5.66 | 5.38 | ||||
Ordinary share price, rub | 6.11 | 9.46 | 11.4 | 9.31 | 15.0 | |||||
Number of ordinary shares, mln | 949.0 | 949.0 | 949.0 | 949.0 | 949.0 | 949.0 | ||||
Preferred share price, rub | 6.11 | 9.46 | 11.4 | 9.31 | 15.0 | 9.35 | ||||
Number of preferred shares, mln | 36.2 | 36.2 | 36.2 | 36.2 | 36.2 | 36.2 | ||||
Market cap, bln rub | 6.02 | 9.32 | 11.2 | 9.17 | 14.8 | 0.34 | ||||
EV, bln rub | ? | 10.7 | 17.1 | 16.9 | 15.2 | 20.4 | 5.72 | |||
Book value, bln rub | 17.2 | 17.0 | 17.0 | 17.5 | 19.0 | 19.2 | ||||
EPS, rub | ? | 2.03 | 0.68 | 2.91 | 1.34 | 1.74 | 1.77 | |||
FCF/share, rub | 1.43 | 1.17 | -0.24 | 0.93 | 0.72 | 0 | ||||
BV/share, rub | 18.1 | 17.9 | 17.9 | 18.4 | 20.0 | 20.3 | ||||
EBITDA margin, % | ? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0 | |||
Net margin, % | ? | 30.4% | 10.6% | 44.1% | 22.8% | 27.4% | 27.0% | |||
FCF yield, % | ? | 23.5% | 12.4% | -2.1% | 10.0% | 4.8% | ||||
ROE, % | ? | 11.2% | 3.8% | 16.3% | 7.3% | 8.7% | 8.7% | |||
ROA, % | ? | 7.5% | 2.2% | 8.9% | 4.7% | 6.0% | 6.1% | |||
P/E | ? | 3.12 | 14.3 | 4.07 | 7.22 | 8.96 | 0.20 | |||
P/FCF | 4.43 | 8.40 | -48.8 | 10.4 | 21.7 | |||||
P/S | ? | 0.95 | 1.51 | 1.80 | 1.65 | 2.45 | 0.05 | |||
P/BV | ? | 0.35 | 0.55 | 0.66 | 0.53 | 0.78 | 0.02 | |||
R&D/CAPEX, % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | |||||
CAPEX/Revenue, % | 15% | 18% | 24% | 7% | 7% | 0 | ||||
BashInformSvyaz shareholders |