BashInformSvyaz Financial Statements (BISV)

Башинформсвязьsmart-lab.ru %   2019 2020 2021 2022 2023   LTM ?
Report date 27.03.2020 24.03.2021 23.03.2022 29.03.2023 20.03.2024   24.04.2024
Currency RUB RUB RUB RUB RUB   RUB
Financial report URL  
Annual report URL  
Revenue, bln rub ? 6.34 6.16 6.25 5.56 6.03   6.21
Operating Income, bln rub 1.47 1.00 1.05 0.330 -0.450   -0.397
Net profit, bln rub ? 1.93 0.650 2.76 1.27 1.65   1.68
OCF, bln rub ? 2.30 2.20 1.30 1.26 1.12  
CAPEX, bln rub ? 0.943 1.09 1.53 0.380 0.440  
FCF, bln rub ? 1.36 1.11 -0.230 0.880 0.680  
Dividend payout, bln rub 0.840 0.320 2.52 0.381 0.024   0.024
Dividend, rub/share ? 0.854 0.332 2.6029 0.3805  
Ordinary share dividend yield, % 14.0% 3.5% 22.8% 4.1% 0.0%  
Preferred share dividend, rub/share 0.782 0.264 1.4288 0.542 0.67   0.67
Preferred share dividend yield, % 12.8% 2.8% 12.5% 5.8% 4.5%   7.2%
Dividend payout ratio, % 44% 49% 91% 30% 1%   1%
Cost of production, bln rub 4.87 5.15 4.85 5.23 6.07   6.20
Employment expenses, bln rub 1.75 1.72 1.60 1.95 1.85  
Assets, bln rub 25.7 29.2 30.9 27.2 27.6   27.7
Net Assets, bln rub ? 17.2 17.0 17.0 17.5 19.0   19.2
Debt, bln rub 5.42 9.15 9.16 7.16 6.16   5.89
Cash, bln rub 0.770 1.37 3.52 1.13 0.500   0.510
Net debt, bln rub 4.65 7.78 5.64 6.03 5.66   5.38
Ordinary share price, rub 6.11 9.46 11.4 9.31 15.0  
Number of ordinary shares, mln 949.0 949.0 949.0 949.0 949.0   949.0
Preferred share price, rub 6.11 9.46 11.4 9.31 15.0   9.27
Number of preferred shares, mln 36.2 36.2 36.2 36.2 36.2   36.2
Market cap, bln rub 6.02 9.32 11.2 9.17 14.8   0.34
EV, bln rub ? 10.7 17.1 16.9 15.2 20.4   5.72
Book value, bln rub 17.2 17.0 17.0 17.5 19.0   19.2
EPS, rub ? 2.03 0.68 2.91 1.34 1.74   1.77
FCF/share, rub 1.43 1.17 -0.24 0.93 0.72   0
BV/share, rub 18.1 17.9 17.9 18.4 20.0   20.3
EBITDA margin, % ? 0.0% 0.0% 0.0% 0.0% 0.0%   0
Net margin, % ? 30.4% 10.6% 44.1% 22.8% 27.4%   27.0%
FCF yield, % ? 23.5% 12.4% -2.1% 10.0% 4.8%  
ROE, % ? 11.2% 3.8% 16.3% 7.3% 8.7%   8.7%
ROA, % ? 7.5% 2.2% 8.9% 4.7% 6.0%   6.1%
P/E ? 3.12 14.3 4.07 7.22 8.96   0.20
P/FCF 4.43 8.40 -48.8 10.4 21.7  
P/S ? 0.95 1.51 1.80 1.65 2.45   0.05
P/BV ? 0.35 0.55 0.66 0.53 0.78   0.02
R&D/CAPEX, % 0.00% 0.00% 0.00% 0.00% 0.00%  
CAPEX/Revenue, % 15% 18% 24% 7% 7%   0
BashInformSvyaz shareholders