Booking Holdings Financial Statements (BKNG)

Booking Holdingssmart-lab.ru %   2022 2022 2022 2023   LTM ?
Report date 30.06.2022 30.09.2022 31.12.2022 23.02.2023 22.02.2024   30.10.2024
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 10 958 17 090 17 090 21 365   23 052
Operating Income, bln rub 1 812 5 102 5 102 5 835   6 436
EBITDA, bln rub ? 2 411 4 921 4 921 7 043   7 507
Net profit, bln rub ? 1 165 3 058 3 058 4 289   5 036
OCF, bln rub ? 2 820 6 554 6 554 7 344   8 948
CAPEX, bln rub ? 304.0 368.0 368.0 345.0   447.0
FCF, bln rub ? 2 516 6 186 6 186 6 999   8 501
Dividend payout, bln rub 0.000 0.000 0.000 0.000   885.0
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 0.00% 0.00% 0.00% 0.00%   17.6%
OPEX, bln rub 8 449 9 523 12 187 12 236   15 932
Cost of production, bln rub 0.000 2 465 607.0 5.00   684.0
R&D, bln rub 0.000 0.000 0.000 0.000   0.000
Interest expenses, bln rub 334.0 391.0 391.0 897.0   996.0
Assets, bln rub 24 493 22 063 25 361 25 361 24 342   27 978
Net Assets, bln rub ? 4 002 3 670 2 782 2 782 -2 744   -3 653
Debt, bln rub 9 796 8 352 12 712 13 037 15 003   16 720
Cash, bln rub 11 841 9 137 12 396 12 396 12 683   15 775
Net debt, bln rub -2 045 -785.0 316.0 641.0 2 320   945.0
Ordinary share price, rub 1 749 1 643 2 015 2 015 3 547   2 720
Number of ordinary shares, mln 41.0 39.9 39.9 36.1   33.4
Market cap, bln rub 71 782 0 80 353 80 353 128 197   90 861
EV, bln rub ? 69 737 -785 80 669 80 994 130 517   91 806
Book value, bln rub -765 -993 -1 854 -1 854 -7 183   -7 941
EPS, rub ? 28.4 76.7 76.7 118.7   150.8
FCF/share, rub 61.3 155.1 155.1 193.7   254.5
BV/share, rub -18.6 -46.5 -46.5 -198.8   -237.7
EBITDA margin, % ? 22.0% 28.8% 28.8% 33.0%   32.6%
Net margin, % ? 10.6% 17.9% 17.9% 20.1%   21.8%
FCF yield, % ? 3.51% 0.00% 7.70% 7.70% 5.46%   9.36%
ROE, % ? 29.1% 0.00% 109.9% 109.9% -156.3%   -137.9%
ROA, % ? 4.76% 0.00% 12.1% 12.1% 17.6%   18.0%
P/E ? 61.6 26.3 26.3 29.9   18.0
P/FCF 28.5 13.0 13.0 18.3   10.7
P/S ? 6.55 4.70 4.70 6.00   3.94
P/BV ? -93.8 0.00 -43.3 -43.3 -17.8   -11.4
EV/EBITDA ? 28.9 16.4 16.5 18.5   12.2
Debt/EBITDA -0.85 0.06 0.13 0.33   0.13
R&D/CAPEX, % 0.00% 0.00% 0.00% 0.00%   0
CAPEX/Revenue, % 2.77% 2.15% 2.15% 1.61%   1.94%
Booking Holdings shareholders