Stocks
Citigroup Financial Statements (C) |
||||||||||
| Citigroupsmart-lab.ru | % | 2020 | 2021 | 2022 | 2022 | 2023 | LTM ? | |||
|---|---|---|---|---|---|---|---|---|---|---|
| Report date | 26.02.2021 | 28.02.2022 | 31.12.2022 | 27.02.2023 | 23.02.2024 | 07.11.2024 | ||||
| Currency | USD | USD | USD | USD | USD | USD | ||||
| Financial report URL | ||||||||||
| Revenue, bln rub | ? | 59 572 | 74 990 | 75 305 | 70 560 | 70 700 | 101 667 | |||
| Operating Income, bln rub | 13 632 | 27 469 | 0.000 | 18 807 | 9 382 | 18 871 | ||||
| EBITDA, bln rub | ? | 0.000 | 31 433 | 44 227 | 23 069 | 0.000 | 16 587 | |||
| Net profit, bln rub | ? | 11 047 | 21 952 | 14 845 | 14 845 | 9 228 | 12 910 | |||
| OCF, bln rub | ? | -20 621 | 61 249 | 25 069 | -73 416 | -17 852 | ||||
| CAPEX, bln rub | ? | 3 446 | 4 119 | 5 632 | 6 583 | 3 205 | ||||
| FCF, bln rub | ? | -24 067 | 57 130 | 19 437 | -79 999 | -21 057 | ||||
| Dividend payout, bln rub | 5 352 | 5 198 | 5 003 | 5 212 | 2 594 | |||||
| Ordinary share dividend yield, % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | ||||
| Dividend payout ratio, % | 48.4% | 23.7% | 0.00% | 33.7% | 56.5% | 20.1% | ||||
| OPEX, bln rub | 45 940 | 47 521 | 0.000 | 51 753 | 42 239 | 49 347 | ||||
| Cost of production, bln rub | 34 571 | 38 875 | 0.000 | 41 149 | 45 086 | 10 686 | ||||
| R&D, bln rub | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | ||||
| Interest expenses, bln rub | 13 338 | 7 981 | 25 740 | 25 740 | 78 358 | 72 737 | ||||
| Assets, bln rub | 2 260 090 | 2 291 413 | 2 416 676 | 2 416 676 | 2 411 834 | 2 430 663 | ||||
| Net Assets, bln rub | ? | 199 765 | 201 972 | 201 189 | 201 189 | 205 453 | 209 083 | |||
| Debt, bln rub | 301 200 | 282 347 | 318 702 | 318 702 | 324 076 | 618 798 | ||||
| Cash, bln rub | 282 238 | 248 611 | 591 704 | 325 049 | 241 915 | 283 023 | ||||
| Net debt, bln rub | 18 962 | 33 736 | -273 002 | -6 347 | 82 161 | 335 775 | ||||
| Ordinary share price, rub | 61.7 | 60.4 | 45.2 | 45.2 | 51.4 | 41.4 | ||||
| Number of ordinary shares, mln | 2 086 | 2 033 | 2 033 | 1 947 | 1 930 | 1 900 | ||||
| Market cap, bln rub | 128 610 | 122 773 | 91 953 | 88 049 | 99 284 | 78 561 | ||||
| EV, bln rub | ? | 147 572 | 156 509 | -181 049 | 81 702 | 181 445 | 414 336 | |||
| Book value, bln rub | 172 856 | 176 178 | 177 070 | 177 070 | 180 934 | 185 271 | ||||
| EPS, rub | ? | 5.30 | 10.8 | 7.30 | 7.63 | 4.78 | 6.80 | |||
| FCF/share, rub | -11.5 | 28.1 | 0.00 | 9.98 | -41.4 | -11.1 | ||||
| BV/share, rub | 82.9 | 86.7 | 87.1 | 91.0 | 93.7 | 97.5 | ||||
| EBITDA margin, % | ? | 0.00% | 41.9% | 58.7% | 32.7% | 0.00% | 16.3% | |||
| Net margin, % | ? | 18.5% | 29.3% | 19.7% | 21.0% | 13.1% | 12.7% | |||
| FCF yield, % | ? | -18.7% | 46.5% | 0.00% | 22.1% | -80.6% | -26.8% | |||
| ROE, % | ? | 5.53% | 10.9% | 7.38% | 7.38% | 4.49% | 6.17% | |||
| ROA, % | ? | 0.49% | 0.96% | 0.61% | 0.61% | 0.38% | 0.53% | |||
| P/E | ? | 11.6 | 5.59 | 6.19 | 5.93 | 10.8 | 6.09 | |||
| P/FCF | -5.34 | 2.15 | 4.53 | -1.24 | -3.73 | |||||
| P/S | ? | 2.16 | 1.64 | 1.22 | 1.25 | 1.40 | 0.77 | |||
| P/BV | ? | 0.74 | 0.70 | 0.52 | 0.50 | 0.55 | 0.42 | |||
| EV/EBITDA | ? | 4.98 | -4.09 | 3.54 | 25.0 | |||||
| Debt/EBITDA | 1.07 | -6.17 | -0.28 | 20.2 | ||||||
| R&D/CAPEX, % | 0.00% | 0.00% | 0.00% | 0.00% | 0 | |||||
| CAPEX/Revenue, % | 5.78% | 5.49% | 0.00% | 7.98% | 9.31% | 3.15% | ||||
| Citigroup shareholders | ||||||||||
