CMK Financial Statements (CHMK)
|
|
|
|
Report date
|
|
|
23.03.2020 |
16.02.2021 |
21.02.2022 |
29.03.2024 |
29.03.2024 |
|
11.07.2024 |
|
Currency
|
|
|
RUB |
RUB |
RUB |
RUB |
RUB |
|
RUB |
|
Financial report URL
|
|
|
|
|
|
|
|
|
|
|
Annual report URL
|
|
|
|
|
|
|
|
|
|
|
|
Revenue, bln rub |
? |
|
113.0 |
114.0 |
176.9 |
168.3 |
162.1 |
|
171.7 |
|
Operating Income, bln rub |
|
|
2.73 |
8.68 |
13.8 |
11.7 |
15.9 |
|
7.57 |
|
Net profit, bln rub |
? |
|
5.33 |
-0.510 |
8.90 |
14.6 |
1.62 |
|
13.2 |
|
|
OCF, bln rub |
? |
|
|
|
|
-15.5 |
0.081 |
|
|
|
CAPEX, bln rub |
? |
|
0.270 |
1.40 |
0.470 |
0.210 |
0.680 |
|
|
|
FCF, bln rub |
? |
|
|
|
|
-15.7 |
-0.600 |
|
|
|
|
Ordinary share dividend yield, %
|
|
|
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
|
0 |
|
Dividend payout ratio, %
|
|
|
0% |
0% |
0% |
0% |
0% |
|
0 |
|
|
OPEX, bln rub |
|
|
9.40 |
10.8 |
16.4 |
17.0 |
18.6 |
|
19.7 |
|
Cost of production, bln rub |
|
|
100.9 |
95.0 |
146.6 |
139.6 |
128.6 |
|
145.2 |
|
Employment expenses, bln rub |
|
|
8.87 |
8.86 |
9.60 |
11.0 |
9.30 |
|
|
|
Interest expenses, bln rub |
|
|
9.00 |
12.1 |
9.97 |
11.3 |
12.4 |
|
|
|
|
Assets, bln rub |
|
|
232.5 |
302.8 |
277.7 |
273.7 |
271.7 |
|
276.9 |
|
Net Assets, bln rub |
? |
|
55.2 |
54.7 |
67.6 |
78.8 |
82.6 |
|
83.2 |
|
Debt, bln rub |
|
|
148.6 |
217.1 |
183.2 |
167.5 |
158.1 |
|
155.4 |
|
Cash, bln rub |
|
|
0.468 |
0.022 |
4.74 |
0.370 |
0.650 |
|
0.030 |
|
Net debt, bln rub |
|
|
148.1 |
217.1 |
178.5 |
167.1 |
157.5 |
|
155.4 |
|
|
Ordinary share price, rub |
|
|
2 530 |
2 785 |
4 720 |
3 550 |
9 310 |
|
7 035 |
|
Number of ordinary shares, mln |
|
|
3.16 |
3.16 |
3.16 |
3.16 |
3.16 |
|
3.16 |
|
|
Market cap, bln rub |
|
|
8.00 |
8.81 |
14.9 |
11.2 |
29.4 |
|
22.2 |
|
EV, bln rub |
? |
|
156.1 |
225.9 |
193.4 |
178.4 |
186.9 |
|
177.6 |
|
Book value, bln rub |
|
|
55.2 |
54.7 |
67.6 |
78.8 |
82.6 |
|
83.2 |
|
|
EPS, rub |
? |
|
1 684 |
-161.3 |
2 815 |
4 617 |
512.3 |
|
4 181 |
|
FCF/share, rub |
|
|
0.00 |
0.00 |
0.00 |
-4 965 |
-189.8 |
|
0 |
|
BV/share, rub |
|
|
17 451 |
17 293 |
21 392 |
24 911 |
26 107 |
|
26 312 |
|
|
EBITDA margin, % |
? |
|
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
|
0 |
|
Net margin, % |
? |
|
4.7% |
-0.4% |
5.0% |
8.7% |
1.0% |
|
7.7% |
|
FCF yield, % |
? |
|
0.0% |
0.0% |
0.0% |
-139.9% |
-2.0% |
|
0 |
|
ROE, % |
? |
|
9.7% |
-0.9% |
13.2% |
18.5% |
2.0% |
|
15.9% |
|
ROA, % |
? |
|
2.3% |
-0.2% |
3.2% |
5.3% |
0.6% |
|
4.8% |
|
|
P/E |
? |
|
1.50 |
-17.3 |
1.68 |
0.77 |
18.2 |
|
1.68 |
|
P/FCF |
|
|
|
|
|
-0.71 |
-49.1 |
|
|
|
P/S |
? |
|
0.07 |
0.08 |
0.08 |
0.07 |
0.18 |
|
0.13 |
|
P/BV |
? |
|
0.14 |
0.16 |
0.22 |
0.14 |
0.36 |
|
0.27 |
|
|
R&D/CAPEX, % |
|
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
|
|
|
|
CAPEX/Revenue, % |
|
|
0% |
1% |
0% |
0% |
0% |
|
0 |
|
| CMK shareholders |
