Colgate-Palmolive Company Financial Statements (CL)

Colgate-Palmolive Companysmart-lab.ru %   2022 2022 2023   LTM ?
Report date 30.06.2022 30.09.2022 31.12.2022 16.02.2023 15.02.2024   25.10.2024
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 17 967 17 967 19 457   20 106
Operating Income, bln rub 3 614 4 335 3 984   4 519
EBITDA, bln rub ? 2 870 4 127 4 509   5 259
Net profit, bln rub ? 1 785 1 785 2 300   2 869
OCF, bln rub ? 2 556 2 556 3 745   3 974
CAPEX, bln rub ? 696.0 696.0 705.0   574.0
FCF, bln rub ? 1 860 1 860 3 040   3 400
Dividend payout, bln rub 1 691 1 556 1 749   1 611
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 94.7% 87.2% 76.0%   56.2%
OPEX, bln rub 6 634 6 634 7 120   7 603
Cost of production, bln rub 7 719 7 719 8 206   7 984
R&D, bln rub 0.000 320.0 343.0   343.0
Interest expenses, bln rub 153.0 167.0 287.0   236.0
Assets, bln rub 15 711 16 288 15 731 15 731 16 393   16 774
Net Assets, bln rub ? 168.0 622.0 401.0 401.0 609.0   435.0
Debt, bln rub 7 986 8 248 8 766 8 899 9 064   8 436
Cash, bln rub 858.0 938.0 775.0 775.0 1 145   1 234
Net debt, bln rub 7 128 7 310 7 991 8 124 7 919   7 202
Ordinary share price, rub 80.1 70.3 78.8 78.8 79.7   74.8
Number of ordinary shares, mln 836.4 836.4 827.4   817.7
Market cap, bln rub 0 0 65 900 65 900 65 952   61 180
EV, bln rub ? 7 128 7 310 73 891 74 024 73 871   68 382
Book value, bln rub -5 384 -5 135 -4 871 -4 871 -4 688   -4 788
EPS, rub ? 2.13 2.13 2.78   3.51
FCF/share, rub 2.22 2.22 3.67   4.16
BV/share, rub -5.82 -5.82 -5.67   -5.86
EBITDA margin, % ? 16.0% 23.0% 23.2%   26.2%
Net margin, % ? 9.93% 9.93% 11.8%   14.3%
FCF yield, % ? 0.00% 0.00% 2.82% 2.82% 4.61%   5.56%
ROE, % ? 0.00% 0.00% 445.1% 445.1% 377.7%   659.5%
ROA, % ? 0.00% 0.00% 11.3% 11.3% 14.0%   17.1%
P/E ? 36.9 36.9 28.7   21.3
P/FCF 35.4 35.4 21.7   18.0
P/S ? 3.67 3.67 3.39   3.04
P/BV ? 0.00 0.00 -13.5 -13.5 -14.1   -12.8
EV/EBITDA ? 25.7 17.9 16.4   13.0
Debt/EBITDA 2.78 1.97 1.76   1.37
R&D/CAPEX, % 0.00% 46.0% 48.7%   59.8%
CAPEX/Revenue, % 3.87% 3.87% 3.62%   2.85%
Colgate-Palmolive Company shareholders