Chatham Lodging Trust Financial Statements (CLDT)
|
|
Report date
|
|
|
30.09.2021 |
25.02.2022 |
30.06.2022 |
23.02.2023 |
27.02.2024 |
|
07.11.2024 |
Currency
|
|
|
USD |
USD |
USD |
USD |
USD |
|
USD |
Financial report URL
|
|
|
|
|
|
|
|
|
|
|
Revenue, bln rub |
? |
|
|
204.0 |
|
294.9 |
311.1 |
|
314.4 |
Operating Income, bln rub |
|
|
|
-12.5 |
|
36.5 |
28.6 |
|
24.9 |
EBITDA, bln rub |
? |
|
|
58.5 |
|
95.0 |
91.1 |
|
89.0 |
Net profit, bln rub |
? |
|
|
-40.9 |
|
-16.8 |
2.64 |
|
-3.14 |
|
OCF, bln rub |
? |
|
|
28.8 |
|
71.5 |
76.4 |
|
71.0 |
CAPEX, bln rub |
? |
|
|
9.51 |
|
15.7 |
0.000 |
|
45.6 |
FCF, bln rub |
? |
|
|
19.3 |
|
55.9 |
76.4 |
|
64.3 |
Dividend payout, bln rub
|
|
|
|
2.60 |
|
8.10 |
22.2 |
|
27.9 |
|
Ordinary share dividend yield, %
|
|
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
|
0.00% |
Dividend payout ratio, %
|
|
|
|
0.00% |
|
0.00% |
838.2% |
|
-889.0% |
|
OPEX, bln rub |
|
|
|
70.0 |
|
77.4 |
78.1 |
|
98.1 |
Cost of production, bln rub |
|
|
|
144.9 |
|
183.3 |
200.2 |
|
168.3 |
R&D, bln rub |
|
|
|
0.000 |
|
0.000 |
0.000 |
|
0.000 |
Interest expenses, bln rub |
|
|
|
24.5 |
|
26.5 |
25.9 |
|
29.3 |
|
Assets, bln rub |
|
|
1 426 |
1 411 |
1 354 |
1 344 |
1 344 |
|
1 295 |
Net Assets, bln rub |
? |
|
826.5 |
797.5 |
792.1 |
794.9 |
776.1 |
|
765.3 |
Debt, bln rub |
|
|
441.4 |
567.0 |
15.0 |
492.0 |
504.9 |
|
456.7 |
Cash, bln rub |
|
|
1 318 |
19.2 |
1 304 |
26.3 |
68.1 |
|
19.3 |
Net debt, bln rub |
|
|
-876.5 |
547.8 |
-1 289 |
465.7 |
436.8 |
|
437.4 |
|
Ordinary share price, rub |
|
|
12.3 |
13.7 |
10.5 |
12.3 |
10.7 |
|
9.93 |
Number of ordinary shares, mln |
|
|
|
48.3 |
|
48.8 |
48.8 |
|
48.9 |
|
Market cap, bln rub |
|
|
0 |
663 |
0 |
599 |
524 |
|
486 |
EV, bln rub |
? |
|
-876 |
1 211 |
-1 289 |
1 064 |
960 |
|
923 |
Book value, bln rub |
|
|
827 |
798 |
792 |
795 |
776 |
|
765 |
|
EPS, rub |
? |
|
|
-0.85 |
|
-0.34 |
0.05 |
|
-0.06 |
FCF/share, rub |
|
|
|
0.40 |
|
1.15 |
1.56 |
|
1.32 |
BV/share, rub |
|
|
|
16.5 |
|
16.3 |
15.9 |
|
15.6 |
|
EBITDA margin, % |
? |
|
|
28.7% |
|
32.2% |
29.3% |
|
28.3% |
Net margin, % |
? |
|
|
-20.1% |
|
-5.69% |
0.85% |
|
-1.00% |
FCF yield, % |
? |
|
0.00% |
2.91% |
0.00% |
9.33% |
14.6% |
|
13.2% |
ROE, % |
? |
|
0.00% |
-5.13% |
0.00% |
-2.11% |
0.34% |
|
-0.41% |
ROA, % |
? |
|
0.00% |
-2.90% |
0.00% |
-1.25% |
0.20% |
|
-0.24% |
|
P/E |
? |
|
|
-16.2 |
|
-35.7 |
198.0 |
|
-154.8 |
P/FCF |
|
|
|
34.4 |
|
10.7 |
6.85 |
|
7.55 |
P/S |
? |
|
|
3.25 |
|
2.03 |
1.68 |
|
1.54 |
P/BV |
? |
|
0.00 |
0.83 |
0.00 |
0.75 |
0.67 |
|
0.63 |
EV/EBITDA |
? |
|
|
20.7 |
|
11.2 |
10.5 |
|
10.4 |
Debt/EBITDA |
|
|
|
9.37 |
|
4.90 |
4.79 |
|
4.91 |
|
R&D/CAPEX, % |
|
|
|
0.00% |
|
0.00% |
|
|
0 |
|
CAPEX/Revenue, % |
|
|
|
4.66% |
|
5.31% |
0.00% |
|
14.5% |
|
Chatham Lodging Trust shareholders |