Catalent Financial Statements ()

Catalentsmart-lab.ru %   2023 2023 2024 2024 2024   LTM ?
Report date 30.06.2023 08.12.2023 30.06.2024 06.09.2024 25.10.2024   05.11.2024
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 4 276 4 276 4 381 4 381 4 381   4 926
Operating Income, bln rub -137.0 -137.0 18.0 145.0 -749.0   409.0
EBITDA, bln rub ? 79.0 266.0 507.0 634.0 -284.0   926.0
Net profit, bln rub ? -232.0 -232.0 -1 043 -1 043 -1 043   -60.0
OCF, bln rub ? 261.0 261.0 252.0 268.0 268.0   687.0
CAPEX, bln rub ? 583.0 583.0 327.0 327.0 327.0   282.0
FCF, bln rub ? -322.0 -322.0 -75.0 -59.0 -59.0   405.0
Dividend payout, bln rub 0.000 0.000 0.000 0.000 0.000   0.000
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 0.00% 0.00% 0.00% 0.00% 0.00%   0.00%
OPEX, bln rub 987.0 987.0 935.0 808.0 1 702   924.0
Cost of production, bln rub 3 216 3 216 3 428 3 428 3 428   3 593
R&D, bln rub 0.000 18.0 0.000 17.0 0.000   15.0
Interest expenses, bln rub 184.0 184.0 254.0 254.0 254.0   255.0
Assets, bln rub 10 782 10 782 9 753 9 753 9 753   9 708
Net Assets, bln rub ? 4 635 4 635 3 604 3 604 3 604   3 542
Debt, bln rub 4 849 4 849 4 905 4 988 4 988   4 947
Cash, bln rub 280.0 280.0 289.0 289.0 289.0   335.0
Net debt, bln rub 4 569 4 569 4 616 4 699 4 699   4 612
Ordinary share price, rub 43.4 43.4 56.2 56.2 56.2   60.6
Number of ordinary shares, mln 181.0 181.0 181.0 181.0 181.0   182.0
Market cap, bln rub 7 848 7 848 10 178 10 178 10 178   11 024
EV, bln rub ? 12 417 12 417 14 794 14 877 14 877   15 636
Book value, bln rub 4 635 616 3 604 430 430   365
EPS, rub ? -1.28 -1.28 -5.76 -5.76 -5.76   -0.33
FCF/share, rub -1.78 -1.78 -0.41 -0.33 -0.33   2.23
BV/share, rub 25.6 3.40 19.9 2.38 2.38   2.01
EBITDA margin, % ? 1.85% 6.22% 11.6% 14.5% -6.48%   18.8%
Net margin, % ? -5.43% -5.43% -23.8% -23.8% -23.8%   -1.22%
FCF yield, % ? -4.10% -4.10% -0.74% -0.58% -0.58%   3.67%
ROE, % ? -5.01% -5.01% -28.9% -28.9% -28.9%   -1.69%
ROA, % ? -2.15% -2.15% -10.7% -10.7% -10.7%   -0.62%
P/E ? -33.8 -33.8 -9.76 -9.76 -9.76   -183.7
P/FCF -24.4 -24.4 -135.7 -172.5 -172.5   27.2
P/S ? 1.84 1.84 2.32 2.32 2.32   2.24
P/BV ? 1.69 12.7 2.82 23.7 23.7   30.2
EV/EBITDA ? 157.2 46.7 29.2 23.5 -52.4   16.9
Debt/EBITDA 57.8 17.2 9.10 7.41 -16.5   4.98
R&D/CAPEX, % 0.00% 3.09% 0.00% 5.20% 0.00%   5.32%
CAPEX/Revenue, % 13.6% 13.6% 7.46% 7.46% 7.46%   5.72%
Catalent shareholders