DVMP Financial Statements (FESH)
|
|
|
|
Report date
|
|
|
14.09.2020 |
02.04.2021 |
01.04.2022 |
27.04.2023 |
02.04.2024 |
|
Currency
|
|
|
RUB |
RUB |
RUB |
RUB |
RUB |
|
Financial report URL
|
|
|
|
|
|
|
|
|
Annual report URL
|
|
|
|
|
|
|
|
|
Presentation URL
|
|
|
|
|
|
|
|
|
|
Revenue, bln rub |
? |
|
2.44 |
2.24 |
4.62 |
7.70 |
8.73 |
|
Operating Income, bln rub |
|
|
-1.000 |
-1.15 |
-5.40 |
-5.88 |
-4.30 |
|
Net profit, bln rub |
? |
|
-0.007 |
2.09 |
-3.60 |
0.021 |
5.95 |
|
|
OCF, bln rub |
? |
|
-1.19 |
-1.90 |
-4.06 |
-4.92 |
-6.52 |
|
CAPEX, bln rub |
? |
|
0.730 |
0.850 |
0.060 |
0.530 |
1.81 |
|
FCF, bln rub |
? |
|
-1.92 |
-2.75 |
-4.12 |
-5.45 |
-8.33 |
|
Dividend payout, bln rub
|
|
|
|
|
|
0.000 |
0.000 |
|
|
Dividend, rub/share
|
? |
|
|
|
|
0 |
0 |
|
Ordinary share dividend yield, %
|
|
|
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
|
Dividend payout ratio, %
|
|
|
0% |
0% |
0% |
0% |
0% |
|
|
OPEX, bln rub |
|
|
|
0.540 |
0.750 |
1.10 |
1.60 |
|
Cost of production, bln rub |
|
|
3.43 |
2.90 |
9.23 |
12.5 |
11.4 |
|
Employment expenses, bln rub |
|
|
1.64 |
1.55 |
5.45 |
8.83 |
10.7 |
|
|
Assets, bln rub |
|
|
44.9 |
48.4 |
48.4 |
57.0 |
61.3 |
|
Net Assets, bln rub |
? |
|
17.0 |
19.1 |
15.5 |
17.3 |
23.2 |
|
Debt, bln rub |
|
|
26.7 |
27.9 |
29.2 |
32.5 |
30.6 |
|
Cash, bln rub |
|
|
0.020 |
0.045 |
0.170 |
0.040 |
0.135 |
|
Net debt, bln rub |
|
|
26.7 |
27.9 |
29.0 |
32.5 |
30.5 |
|
|
Ordinary share price, rub |
|
|
8.81 |
11.6 |
27.4 |
33.7 |
78.9 |
|
Number of ordinary shares, mln |
|
|
2 951 |
2 951 |
2 951 |
2 951 |
2 951 |
|
Free Float, % |
|
|
|
|
17.2% |
|
|
|
|
Market cap, bln rub |
|
|
26.0 |
34.1 |
81.0 |
99.4 |
232.8 |
|
EV, bln rub |
? |
|
52.7 |
62.0 |
110.0 |
131.9 |
263.3 |
|
Book value, bln rub |
|
|
17.0 |
19.1 |
15.5 |
17.3 |
23.2 |
|
|
EPS, rub |
? |
|
0.00 |
0.71 |
-1.22 |
0.01 |
2.02 |
|
FCF/share, rub |
|
|
-0.65 |
-0.93 |
-1.40 |
-1.85 |
-2.82 |
|
BV/share, rub |
|
|
5.76 |
6.47 |
5.25 |
5.84 |
7.86 |
|
|
EBITDA margin, % |
? |
|
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
|
Net margin, % |
? |
|
-0.3% |
93.3% |
-77.9% |
0.3% |
68.2% |
|
FCF yield, % |
? |
|
-7.4% |
-8.1% |
-5.1% |
-5.5% |
-3.6% |
|
ROE, % |
? |
|
0.0% |
10.9% |
-23.2% |
0.1% |
25.6% |
|
ROA, % |
? |
|
0.0% |
4.3% |
-7.4% |
0.0% |
9.7% |
|
|
P/E |
? |
|
-3 714 |
16.3 |
-22.5 |
4 733 |
39.1 |
|
P/FCF |
|
|
-13.5 |
-12.4 |
-19.6 |
-18.2 |
-27.9 |
|
P/S |
? |
|
10.7 |
15.2 |
17.5 |
12.9 |
26.7 |
|
P/BV |
? |
|
1.53 |
1.78 |
5.22 |
5.76 |
10.0 |
|
|
R&D/CAPEX, % |
|
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
|
|
CAPEX/Revenue, % |
|
|
30% |
38% |
1% |
7% |
21% |
|
| DVMP shareholders |
