DVMP Financial Statements (FESH)

ДВМПsmart-lab.ru %   2019 2020 2021 2022 2023
Report date 14.09.2020 02.04.2021 01.04.2022 27.04.2023 02.04.2024
Currency RUB RUB RUB RUB RUB
Financial report URL
Annual report URL
Presentation URL
Revenue, bln rub ? 2.44 2.24 4.62 7.70 8.73
Operating Income, bln rub -1.000 -1.15 -5.40 -5.88 -4.30
Net profit, bln rub ? -0.007 2.09 -3.60 0.021 5.95
OCF, bln rub ? -1.19 -1.90 -4.06 -4.92 -6.52
CAPEX, bln rub ? 0.730 0.850 0.060 0.530 1.81
FCF, bln rub ? -1.92 -2.75 -4.12 -5.45 -8.33
Dividend payout, bln rub 0.000 0.000
Dividend, rub/share ? 0 0
Ordinary share dividend yield, % 0.0% 0.0% 0.0% 0.0% 0.0%
Dividend payout ratio, % 0% 0% 0% 0% 0%
OPEX, bln rub 0.540 0.750 1.10 1.60
Cost of production, bln rub 3.43 2.90 9.23 12.5 11.4
Employment expenses, bln rub 1.64 1.55 5.45 8.83 10.7
Assets, bln rub 44.9 48.4 48.4 57.0 61.3
Net Assets, bln rub ? 17.0 19.1 15.5 17.3 23.2
Debt, bln rub 26.7 27.9 29.2 32.5 30.6
Cash, bln rub 0.020 0.045 0.170 0.040 0.135
Net debt, bln rub 26.7 27.9 29.0 32.5 30.5
Ordinary share price, rub 8.81 11.6 27.4 33.7 78.9
Number of ordinary shares, mln 2 951 2 951 2 951 2 951 2 951
Free Float, % 17.2%
Market cap, bln rub 26.0 34.1 81.0 99.4 232.8
EV, bln rub ? 52.7 62.0 110.0 131.9 263.3
Book value, bln rub 17.0 19.1 15.5 17.3 23.2
EPS, rub ? 0.00 0.71 -1.22 0.01 2.02
FCF/share, rub -0.65 -0.93 -1.40 -1.85 -2.82
BV/share, rub 5.76 6.47 5.25 5.84 7.86
EBITDA margin, % ? 0.0% 0.0% 0.0% 0.0% 0.0%
Net margin, % ? -0.3% 93.3% -77.9% 0.3% 68.2%
FCF yield, % ? -7.4% -8.1% -5.1% -5.5% -3.6%
ROE, % ? 0.0% 10.9% -23.2% 0.1% 25.6%
ROA, % ? 0.0% 4.3% -7.4% 0.0% 9.7%
P/E ? -3 714 16.3 -22.5 4 733 39.1
P/FCF -13.5 -12.4 -19.6 -18.2 -27.9
P/S ? 10.7 15.2 17.5 12.9 26.7
P/BV ? 1.53 1.78 5.22 5.76 10.0
R&D/CAPEX, % 0.00% 0.00% 0.00% 0.00% 0.00%
CAPEX/Revenue, % 30% 38% 1% 7% 21%
DVMP shareholders