Fidelity National Information Services Financial Statements (FIS)

Fidelity National Information Servicessmart-lab.ru %   2020 2021 2022 2022 2023   LTM ?
Report date 18.02.2021 23.02.2022 31.12.2022 27.02.2023 26.02.2024   06.08.2024
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 12 552 13 877 14 528 14 528 9 821   9 933
Operating Income, bln rub 736.0 1 055 -16 119 1 653 1 580   1 898
EBITDA, bln rub ? 4 450 5 220 -16 064 5 499 3 323   3 177
Net profit, bln rub ? 158.0 417.0 -16 720 -16 708 -6 654   615.0
OCF, bln rub ? 4 442 4 810 3.94 3 939 4 335   3 192
CAPEX, bln rub ? 1 129 1 251 0.268 1 390 1 122   690.0
FCF, bln rub ? 3 313 3 559 3.67 2 549 3 213   2 502
Dividend payout, bln rub 868.0 961.0 1.14 1 138 1 231   923.0
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 549.4% 230.5% 0.00% 0.00% 0.00%   150.1%
OPEX, bln rub 3 516 3 938 4 118 4 118 2 096   1 877
Cost of production, bln rub 8 348 8 682 8 820 8 820 6 145   6 177
R&D, bln rub 0.000 0.000 0.000 0.000 0.000   0.000
Interest expenses, bln rub 334.0 214.0 275.0 275.0 621.0   355.0
Assets, bln rub 83 842 82 931 63 278 63 278 55 105   34 598
Net Assets, bln rub ? 49 300 47 347 27 218 27 218 19 093   17 037
Debt, bln rub 20 015 20 353 20 137 20 137 19 341   11 243
Cash, bln rub 1 959 2 010 2 188 2 188 440.0   2 131
Net debt, bln rub 18 056 18 343 17 949 17 949 18 901   9 112
Ordinary share price, rub 141.5 109.2 67.9 67.9 60.1   51.4
Number of ordinary shares, mln 619.0 616.0 604.0 604.0 591.0   554.0
Market cap, bln rub 87 564 67 236 40 981 40 981 35 501   28 459
EV, bln rub ? 105 620 85 579 58 930 58 930 54 402   37 571
Book value, bln rub -21 266 -20 821 -19 252 -19 252 -1 816   -3 628
EPS, rub ? 0.26 0.68 -27.7 -27.7 -11.3   1.11
FCF/share, rub 5.35 5.78 0.01 4.22 5.44   4.52
BV/share, rub -34.4 -33.8 -31.9 -31.9 -3.07   -6.55
EBITDA margin, % ? 35.5% 37.6% -110.6% 37.9% 33.8%   32.0%
Net margin, % ? 1.26% 3.00% -115.1% -115.0% -67.8%   6.19%
FCF yield, % ? 3.78% 5.29% 0.01% 6.22% 9.05%   8.79%
ROE, % ? 0.32% 0.88% -61.4% -61.4% -34.9%   3.61%
ROA, % ? 0.19% 0.50% -26.4% -26.4% -12.1%   1.78%
P/E ? 554.2 161.2 -2.45 -2.45 -5.34   46.3
P/FCF 26.4 18.9 11 164 16.1 11.0   11.4
P/S ? 6.98 4.85 2.82 2.82 3.61   2.87
P/BV ? -4.12 -3.23 -2.13 -2.13 -19.5   -7.84
EV/EBITDA ? 23.7 16.4 -3.67 10.7 16.4   11.8
Debt/EBITDA 4.06 3.51 -1.12 3.26 5.69   2.87
R&D/CAPEX, % 0.00% 0.00% 0.00% 0.00% 0.00%   0
CAPEX/Revenue, % 8.99% 9.01% 0.00% 9.57% 11.4%   6.95%
Fidelity National Information Services shareholders