FleetCor Technologies Financial Statements (FLT) |
||||||||||
FleetCor Technologiessmart-lab.ru | % | 2021 | 2022 | 2022 | 2023 | 2023 | LTM ? | |||
---|---|---|---|---|---|---|---|---|---|---|
Report date | 01.03.2022 | 31.12.2022 | 28.02.2023 | 31.12.2023 | 29.02.2024 | 09.05.2024 | ||||
Currency | USD | USD | USD | USD | USD | USD | ||||
Financial report URL | ||||||||||
Revenue, bln rub | ? | 2 834 | 3 427 | 3 427 | 3 758 | 3 758 | 3 781 | |||
Operating Income, bln rub | 1 243 | 1 447 | 1 447 | 1 657 | 1 692 | 1 690 | ||||
EBITDA, bln rub | ? | 1 523 | 1 763 | 1 766 | 1 993 | 2 027 | 2 038 | |||
Net profit, bln rub | ? | 839.5 | 954.3 | 954.3 | 981.9 | 981.9 | 1 013 | |||
OCF, bln rub | ? | 1 195 | 754.8 | 754.8 | 1 780 | 2 101 | 2 501 | |||
CAPEX, bln rub | ? | 111.5 | 151.4 | 151.4 | 153.8 | 153.8 | 152.8 | |||
FCF, bln rub | ? | 1 084 | 603.4 | 603.4 | 1 626 | 1 947 | 2 348 | |||
Dividend payout, bln rub | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | ||||
Ordinary share dividend yield, % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | ||||
Dividend payout ratio, % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0 | ||||
OPEX, bln rub | 1 031 | 1 980 | 1 216 | 944.3 | 1 035 | 1 104 | ||||
Cost of production, bln rub | 559.8 | 0.000 | 764.7 | 1 157 | 1 030 | 986.4 | ||||
R&D, bln rub | 46.7 | 0.000 | 59.1 | 0.000 | 0.000 | 0.000 | ||||
Interest expenses, bln rub | 113.7 | 164.7 | 164.7 | 348.6 | 348.6 | 361.5 | ||||
Assets, bln rub | 13 366 | 14 093 | 14 093 | 15 150 | 15 476 | 15 830 | ||||
Net Assets, bln rub | ? | 2 867 | 2 541 | 2 541 | 3 282 | 3 282 | 3 254 | |||
Debt, bln rub | 5 978 | 5 750 | 7 037 | 6 723 | 6 822 | 6 764 | ||||
Cash, bln rub | 1 520 | 1 435 | 1 435 | 2 821 | 3 142 | 1 312 | ||||
Net debt, bln rub | 4 458 | 4 315 | 5 602 | 3 902 | 3 681 | 5 452 | ||||
Ordinary share price, rub | 223.8 | 183.7 | 183.7 | 282.6 | 282.6 | 228.6 | ||||
Number of ordinary shares, mln | 82.1 | 75.6 | 75.6 | 74.4 | 73.2 | 71.8 | ||||
Market cap, bln rub | 18 368 | 13 886 | 13 886 | 21 023 | 20 674 | 16 404 | ||||
EV, bln rub | ? | 22 826 | 18 201 | 19 488 | 24 925 | 24 355 | 21 856 | |||
Book value, bln rub | -4 548 | -4 791 | -4 791 | -2 389 | -4 448 | -4 452 | ||||
EPS, rub | ? | 10.2 | 12.6 | 12.6 | 13.2 | 13.4 | 14.1 | |||
FCF/share, rub | 13.2 | 7.98 | 7.98 | 21.9 | 26.6 | 32.7 | ||||
BV/share, rub | -55.4 | -63.4 | -63.4 | -32.1 | -60.8 | -62.0 | ||||
EBITDA margin, % | ? | 53.7% | 51.4% | 51.5% | 53.1% | 54.0% | 53.9% | |||
Net margin, % | ? | 29.6% | 27.8% | 27.8% | 26.1% | 26.1% | 26.8% | |||
FCF yield, % | ? | 5.90% | 4.35% | 4.35% | 7.74% | 9.42% | 14.3% | |||
ROE, % | ? | 29.3% | 37.5% | 37.5% | 29.9% | 29.9% | 31.1% | |||
ROA, % | ? | 6.28% | 6.77% | 6.77% | 6.48% | 6.34% | 6.40% | |||
P/E | ? | 21.9 | 14.6 | 14.6 | 21.4 | 21.1 | 16.2 | |||
P/FCF | 16.9 | 23.0 | 23.0 | 12.9 | 10.6 | 6.99 | ||||
P/S | ? | 6.48 | 4.05 | 4.05 | 5.59 | 5.50 | 4.34 | |||
P/BV | ? | -4.04 | -2.90 | -2.90 | -8.80 | -4.65 | -3.68 | |||
EV/EBITDA | ? | 15.0 | 10.3 | 11.0 | 12.5 | 12.0 | 10.7 | |||
Debt/EBITDA | 2.93 | 2.45 | 3.17 | 1.96 | 1.82 | 2.68 | ||||
R&D/CAPEX, % | 41.9% | 0.00% | 39.0% | 0.00% | 0.00% | 0 | ||||
CAPEX/Revenue, % | 3.94% | 4.42% | 4.42% | 4.09% | 4.09% | 4.04% | ||||
FleetCor Technologies shareholders |