Halozyme Financial Statements (HALO)

Halozymesmart-lab.ru %   2020 2021 2022 2022 2023   LTM ?
Report date 23.02.2021 22.02.2022 31.12.2022 21.02.2023 20.02.2024   31.10.2024
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 267.6 443.3 660.1 660.1 829.3   947.4
Operating Income, bln rub 144.3 275.9 267.5 267.5 337.6   477.0
EBITDA, bln rub ? 153.0 259.0 315.5 315.5 451.9   570.5
Net profit, bln rub ? 129.1 402.7 202.1 202.1 281.6   392.5
OCF, bln rub ? 55.5 299.4 240.1 240.1 388.6   403.0
CAPEX, bln rub ? 2.50 1.46 4.81 4.81 15.3   10.2
FCF, bln rub ? 53.0 298.0 235.3 235.3 373.3   392.7
Dividend payout, bln rub 0.000 0.000 0.000 0.000 0.000   13.5
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 0.00% 0.00% 0.00% 0.00% 0.00%   3.44%
OPEX, bln rub 80.0 86.0 253.3 253.3 299.3   247.4
Cost of production, bln rub 43.4 81.4 139.3 139.3 192.4   205.2
R&D, bln rub 34.2 35.7 66.6 66.6 76.4   79.9
Interest expenses, bln rub 20.4 7.53 16.9 16.9 18.8   18.8
Assets, bln rub 579.9 1 104 1 842 1 842 1 733   2 118
Net Assets, bln rub ? 151.0 197.0 169.8 169.8 83.8   452.7
Debt, bln rub 397.2 876.7 1 506 1 506 1 499   1 504
Cash, bln rub 368.0 740.9 362.8 362.8 336.0   666.3
Net debt, bln rub 29.2 135.8 1 143 1 143 1 163   837.8
Ordinary share price, rub 42.7 40.2 56.9 56.9 37.0   34.3
Number of ordinary shares, mln 136.2 140.6 136.8 136.8 131.9   126.9
Market cap, bln rub 5 817 5 655 7 786 7 786 4 876   4 351
EV, bln rub ? 5 847 5 791 8 930 8 930 6 039   5 189
Book value, bln rub 151 197 -786 -786 -806   -384
EPS, rub ? 0.95 2.86 1.48 1.48 2.13   3.09
FCF/share, rub 0.39 2.12 1.72 1.72 2.83   3.10
BV/share, rub 1.11 1.40 -5.74 -5.74 -6.11   -3.02
EBITDA margin, % ? 57.2% 58.4% 47.8% 47.8% 54.5%   60.2%
Net margin, % ? 48.2% 90.8% 30.6% 30.6% 34.0%   41.4%
FCF yield, % ? 0.91% 5.27% 3.02% 3.02% 7.66%   9.03%
ROE, % ? 85.5% 204.5% 119.0% 119.0% 336.0%   86.7%
ROA, % ? 22.3% 36.5% 11.0% 11.0% 16.2%   18.5%
P/E ? 45.1 14.0 38.5 38.5 17.3   11.1
P/FCF 109.9 19.0 33.1 33.1 13.1   11.1
P/S ? 21.7 12.8 11.8 11.8 5.88   4.59
P/BV ? 38.5 28.7 -9.91 -9.91 -6.05   -11.3
EV/EBITDA ? 38.2 22.4 28.3 28.3 13.4   9.10
Debt/EBITDA 0.19 0.52 3.62 3.62 2.57   1.47
R&D/CAPEX, % 1 367% 2 448% 1 385% 1 385% 499.3%   780.7%
CAPEX/Revenue, % 0.94% 0.33% 0.73% 0.73% 1.84%   1.08%
Halozyme shareholders