Huntington Bancshares Incorporated Financial Statements (HBAN)

Huntington Bancshares Incorporatedsmart-lab.ru %   2019 2020 2021 2022 2023   LTM ?
Report date 14.02.2020 26.02.2021 18.02.2022 17.02.2023 16.02.2024   29.10.2024
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 4 667 4 815 5 991 7 254 7 360   10 860
Operating Income, bln rub 1 659 972.0 1 589 3 835 2 384   1 897
EBITDA, bln rub ? 2 045 1 339 1 982 3 248 3 182   2 205
Net profit, bln rub ? 1 411 817.0 1 295 2 238 1 951   1 982
OCF, bln rub ? 1 574 1 323 2 062 4 027 2 657   42.0
CAPEX, bln rub ? 107.0 119.0 247.0 214.0 140.0   84.0
FCF, bln rub ? 1 467 1 204 1 815 3 813 2 517   -42.0
Dividend payout, bln rub 671.0 698.0 888.0 1 010 1 034   522.0
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 47.6% 85.4% 68.6% 45.1% 53.0%   26.3%
OPEX, bln rub 3 008 3 843 4 402 91.0 115.0   2 712
Cost of production, bln rub 0.000 0.000 0.000 5 969 0.000   1 194
R&D, bln rub 0.000 0.000 0.000 0.000 0.000   0.000
Interest expenses, bln rub 988.0 423.0 89.0 696.0 3 477   2 884
Assets, bln rub 109 002 123 038 174 064 182 906 189 368   200 535
Net Assets, bln rub ? 11 795 12 993 19 297 17 731 19 353   20 606
Debt, bln rub 12 455 8 535 7 442 11 713 12 396   16 382
Cash, bln rub 15 421 23 197 34 374 0.025 10 129   28 148
Net debt, bln rub -2 966 -14 662 -26 932 11 713 2 267   -11 766
Ordinary share price, rub 15.1 12.6 15.4 14.1 12.7   10.1
Number of ordinary shares, mln 1 039 1 017 1 262 1 441 1 446   1 453
Market cap, bln rub 15 666 12 846 19 467 20 322 18 399   14 672
EV, bln rub ? 12 700 -1 816 -7 465 32 035 20 666   2 906
Book value, bln rub 9 330 10 575 13 337 11 448 13 120   14 412
EPS, rub ? 1.36 0.80 1.03 1.55 1.35   1.36
FCF/share, rub 1.41 1.18 1.44 2.65 1.74   -0.03
BV/share, rub 8.98 10.4 10.6 7.94 9.07   9.92
EBITDA margin, % ? 43.8% 27.8% 33.1% 44.8% 43.2%   20.3%
Net margin, % ? 30.2% 17.0% 21.6% 30.9% 26.5%   18.3%
FCF yield, % ? 9.36% 9.37% 9.32% 18.8% 13.7%   -0.29%
ROE, % ? 12.0% 6.29% 6.71% 12.6% 10.1%   9.62%
ROA, % ? 1.29% 0.66% 0.74% 1.22% 1.03%   0.99%
P/E ? 11.1 15.7 15.0 9.08 9.43   7.40
P/FCF 10.7 10.7 10.7 5.33 7.31   -349.3
P/S ? 3.36 2.67 3.25 2.80 2.50   1.35
P/BV ? 1.68 1.21 1.46 1.78 1.40   1.02
EV/EBITDA ? 6.21 -1.36 -3.77 9.86 6.49   1.32
Debt/EBITDA -1.45 -10.9 -13.6 3.61 0.71   -5.34
R&D/CAPEX, % 0.00% 0.00% 0.00% 0.00% 0.00%   0
CAPEX/Revenue, % 2.29% 2.47% 4.12% 2.95% 1.90%   0.77%
Huntington Bancshares Incorporated shareholders