Heron Therapeutics Financial Statements (HRTX)

Heron Therapeuticssmart-lab.ru %   2019 2020 2021 2022 2023   LTM ?
Report date 02.03.2020 24.02.2021 28.02.2022 29.03.2023 12.03.2024   12.11.2024
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 146.0 88.6 86.3 107.7 127.0   147.2
Operating Income, bln rub -210.7 -228.2 -217.8 -174.7 -110.6   -25.9
EBITDA, bln rub ? -201.2 -222.5 -215.3 -176.7 -103.8   -22.2
Net profit, bln rub ? -204.7 -224.4 -217.7 -134.5 -110.6   -28.0
OCF, bln rub ? -124.6 -184.8 -203.4 -146.9 -58.8   -8.29
CAPEX, bln rub ? 7.15 6.81 3.02 1.83 1.55   1.32
FCF, bln rub ? -131.7 -191.6 -206.4 -148.7 -60.3   -9.61
Dividend payout, bln rub 0.000 0.000 0.000 0.000 0.000   0.000
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 0.00% 0.00% 0.00% 0.00% 0.00%   0
OPEX, bln rub 295.0 280.6 258.2 227.5 172.6   125.4
Cost of production, bln rub 61.6 36.2 46.0 54.9 65.1   47.8
R&D, bln rub 167.4 174.5 130.8 107.5 55.9   24.5
Interest expenses, bln rub 1.47 1.90 2.41 2.47 3.87   2.17
Assets, bln rub 512.8 353.6 305.7 251.0 222.5   220.8
Net Assets, bln rub ? 403.8 236.5 77.6 13.6 -34.0   -40.0
Debt, bln rub 19.8 24.6 159.5 157.5 179.6   178.2
Cash, bln rub 391.0 208.5 157.6 84.9 80.4   70.9
Net debt, bln rub -371.2 -183.9 1.92 72.6 99.2   107.4
Ordinary share price, rub 23.5 21.2 9.13 2.50 1.70   0.670
Number of ordinary shares, mln 81.8 90.8 98.5 108.9 138.1   152.8
Market cap, bln rub 1 922 1 921 899 272 235   102
EV, bln rub ? 1 551 1 737 901 345 334   210
Book value, bln rub 404 236 78 14 -34   -40
EPS, rub ? -2.50 -2.47 -2.21 -1.24 -0.80   -0.18
FCF/share, rub -1.61 -2.11 -2.10 -1.37 -0.44   -0.06
BV/share, rub 4.94 2.61 0.79 0.12 -0.25   -0.26
EBITDA margin, % ? -137.9% -251.1% -249.3% -164.1% -81.7%   -15.1%
Net margin, % ? -140.3% -253.2% -252.1% -124.9% -87.0%   -19.0%
FCF yield, % ? -6.85% -9.97% -23.0% -54.6% -25.7%   -9.39%
ROE, % ? -50.7% -94.9% -280.6% -991.1% 325.4%   69.9%
ROA, % ? -39.9% -63.5% -71.2% -53.6% -49.7%   -12.7%
P/E ? -9.39 -8.56 -4.13 -2.02 -2.12   -3.66
P/FCF -14.6 -10.0 -4.36 -1.83 -3.89   -10.7
P/S ? 13.2 21.7 10.4 2.53 1.85   0.70
P/BV ? 4.76 8.12 11.6 20.1 -6.91   -2.56
EV/EBITDA ? -7.71 -7.81 -4.19 -1.95 -3.22   -9.44
Debt/EBITDA 1.84 0.83 -0.01 -0.41 -0.96   -4.83
R&D/CAPEX, % 2 340% 2 562% 4 329% 5 891% 3 618%   1 855%
CAPEX/Revenue, % 4.90% 7.69% 3.50% 1.69% 1.22%   0.90%
Heron Therapeutics shareholders