II-VI Incorporated Financial Statements (IIVI)
|
|
Report date
|
|
|
09.11.2022 |
08.02.2023 |
30.06.2023 |
18.08.2023 |
16.08.2024 |
|
16.08.2024 |
Currency
|
|
|
USD |
USD |
USD |
USD |
USD |
|
USD |
Financial report URL
|
|
|
|
|
|
|
|
|
|
|
Revenue, bln rub |
? |
|
|
|
5 160 |
5 160 |
402.0 |
|
2 532 |
Operating Income, bln rub |
|
|
|
|
-631.3 |
50.4 |
381.2 |
|
-31 568 |
EBITDA, bln rub |
? |
|
|
|
50.4 |
50.4 |
381.2 |
|
619.1 |
Net profit, bln rub |
? |
|
|
|
-259.5 |
-259.5 |
381.2 |
|
213.0 |
|
OCF, bln rub |
? |
|
|
|
634.0 |
634.0 |
0.000 |
|
184.6 |
CAPEX, bln rub |
? |
|
|
|
436.1 |
436.1 |
0.000 |
|
184.7 |
FCF, bln rub |
? |
|
|
|
198.0 |
198.0 |
0.000 |
|
-0.111 |
Dividend payout, bln rub
|
|
|
|
|
27.6 |
27.6 |
0.000 |
|
0.000 |
|
Ordinary share dividend yield, %
|
|
|
0.00% |
|
0.00% |
0.00% |
|
|
0.00% |
Dividend payout ratio, %
|
|
|
|
|
0.00% |
0.00% |
0.00% |
|
0 |
|
OPEX, bln rub |
|
|
|
|
1 536 |
1 536 |
1 333 |
|
683.7 |
Cost of production, bln rub |
|
|
|
|
3 542 |
3 542 |
3 252 |
|
1 623 |
R&D, bln rub |
|
|
|
|
499.6 |
499.6 |
479.0 |
|
238.6 |
Interest expenses, bln rub |
|
|
|
|
286.9 |
286.9 |
243.8 |
|
254.0 |
|
Assets, bln rub |
|
|
13 831 |
14 109 |
13 711 |
13 711 |
0.000 |
|
14 489 |
Net Assets, bln rub |
? |
|
2 153 |
2 182 |
4 988 |
4 988 |
0.000 |
|
2 365 |
Debt, bln rub |
|
|
4 804 |
4 683 |
4 489 |
4 489 |
4 100 218 |
|
4 303 |
Cash, bln rub |
|
|
898.5 |
913.3 |
833.3 |
833.3 |
0.000 |
|
926.0 |
Net debt, bln rub |
|
|
3 905 |
3 770 |
3 655 |
3 655 |
4 100 218 |
|
3 377 |
|
Ordinary share price, rub |
|
|
34.9 |
|
227.1 |
227.1 |
|
|
44.8 |
Number of ordinary shares, mln |
|
|
|
|
0.000 |
137.6 |
153.0 |
|
153.0 |
|
Market cap, bln rub |
|
|
0 |
0 |
0 |
31 241 |
0 |
|
6 861 |
EV, bln rub |
? |
|
3 905 |
3 770 |
3 655 |
34 897 |
4 100 218 |
|
10 238 |
Book value, bln rub |
|
|
-6 116 |
-6 273 |
-3 340 |
-3 340 |
0 |
|
-5 603 |
|
EPS, rub |
? |
|
|
|
|
-1.89 |
2.49 |
|
1.39 |
FCF/share, rub |
|
|
|
|
|
1.44 |
0.00 |
|
0.00 |
BV/share, rub |
|
|
|
|
|
-24.3 |
0.00 |
|
-36.6 |
|
EBITDA margin, % |
? |
|
|
|
0.98% |
0.98% |
94.8% |
|
24.5% |
Net margin, % |
? |
|
|
|
-5.03% |
-5.03% |
94.8% |
|
8.41% |
FCF yield, % |
? |
|
0.00% |
|
0.00% |
0.63% |
|
|
0.00% |
ROE, % |
? |
|
0.00% |
0.00% |
-5.20% |
-5.20% |
|
|
9.01% |
ROA, % |
? |
|
0.00% |
0.00% |
-1.89% |
-1.89% |
|
|
1.47% |
|
P/E |
? |
|
|
|
0.00 |
-120.4 |
0.00 |
|
32.2 |
P/FCF |
|
|
|
|
0.00 |
157.8 |
|
|
-61 807 |
P/S |
? |
|
|
|
0.00 |
6.05 |
0.00 |
|
2.71 |
P/BV |
? |
|
0.00 |
0.00 |
0.00 |
-9.35 |
|
|
-1.22 |
EV/EBITDA |
? |
|
|
|
72.5 |
692.2 |
10 756 |
|
16.5 |
Debt/EBITDA |
|
|
|
|
72.5 |
72.5 |
10 756 |
|
5.46 |
|
R&D/CAPEX, % |
|
|
|
|
114.6% |
114.6% |
|
|
129.2% |
|
CAPEX/Revenue, % |
|
|
|
|
8.45% |
8.45% |
0.00% |
|
7.29% |
|
II-VI Incorporated shareholders |