JinkoSolar Holding Financial Statements (JKS)

JinkoSolar Holdingsmart-lab.ru %   2021 2022 2022 2023 2023   LTM ?
Report date 28.04.2022 31.12.2022 28.04.2023 31.12.2023 25.04.2024   30.10.2024
Currency CNY CNY CNY CNY CNY   CNY
Financial report URL  
Revenue, bln rub ? 40 827 83 529 83 127 118 679 118 679   104 436
Operating Income, bln rub 1 376 -828.0 803.0 6 733 6 093   -1 050
EBITDA, bln rub ? 3 042 1 932 3 433 9 362 16 851   6 107
Net profit, bln rub ? 721.0 1 429 620.5 3 447 3 447   560.6
OCF, bln rub ? 430.6 -5 801 -5 801 0.000 13 826   0.000
CAPEX, bln rub ? 8 654 12 332 12 251 0.000 15 851   0.000
FCF, bln rub ? -8 223 -18 132 -18 052 0.000 -2 024   0.000
Dividend payout, bln rub 23 213 0.000 0.000 0.000 559.6   0.000
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 3 219% 0.00% 0.00% 0.00% 16.2%   0
OPEX, bln rub 4 884 10 422 9 617 10 717 12 955   13 562
Cost of production, bln rub 34 169 71 182 70 849 99 631 99 631   91 078
R&D, bln rub 461.6 724.8 724.8 911.9 911.9   944.1
Interest expenses, bln rub 624.0 490.7 490.7 0.000 1 171   1 555
Assets, bln rub 72 983 108 696 108 662 135 832 135 832   130 216
Net Assets, bln rub ? 11 050 16 382 16 337 20 156 20 156   20 118
Debt, bln rub 37 286 47 780 47 780 30 948 56 795   49 968
Cash, bln rub 8 471 10 477 10 348 16 604 17 084   22 371
Net debt, bln rub 28 815 37 303 37 432 14 344 39 710   27 597
Ordinary share price, rub 46.0 40.9 40.9 36.9 36.9   62.1
Number of ordinary shares, mln 51.4 49.5 49.5 56.6 56.6   51.2
Market cap, bln rub 2 364 2 024 2 024 2 090 2 092   3 182
EV, bln rub ? 31 178 39 327 39 456 16 434 41 802   30 779
Book value, bln rub 9 904 14 871 14 826 17 766 17 766   17 949
EPS, rub ? 14.0 28.9 12.5 60.9 60.9   10.9
FCF/share, rub -159.9 -366.3 -364.7 0.00 -35.8   0
BV/share, rub 192.6 300.4 299.5 314.0 313.8   350.4
EBITDA margin, % ? 7.45% 2.31% 4.13% 7.89% 14.2%   5.85%
Net margin, % ? 1.77% 1.71% 0.75% 2.90% 2.90%   0.54%
FCF yield, % ? -347.9% -896.0% -892.1% 0.00% -96.8%   0.00%
ROE, % ? 6.53% 8.72% 3.80% 17.1% 17.1%   2.79%
ROA, % ? 0.99% 1.31% 0.57% 2.54% 2.54%   0.43%
P/E ? 3.28 1.42 3.26 0.61 0.61   5.68
P/FCF -0.29 -0.11 -0.11 -1.03  
P/S ? 0.06 0.02 0.02 0.02 0.02   0.03
P/BV ? 0.24 0.14 0.14 0.12 0.12   0.18
EV/EBITDA ? 10.2 20.4 11.5 1.76 2.48   5.04
Debt/EBITDA 9.47 19.3 10.9 1.53 2.36   4.52
R&D/CAPEX, % 5.33% 5.88% 5.92% 5.75%  
CAPEX/Revenue, % 21.2% 14.8% 14.7% 0.00% 13.4%   0
JinkoSolar Holding shareholders