Johnson & Johnson Financial Statements (JNJ)

Johnson & Johnsonsmart-lab.ru %   2020 2021 2022 2022 2023   LTM ?
Report date 22.02.2021 17.02.2022 31.12.2022 16.02.2023 16.02.2024   23.10.2024
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 82 584 78 740 94 943 79 990 85 159   88 772
Operating Income, bln rub 16 945 20 470 23 703 23 193 24 836   24 854
EBITDA, bln rub ? 24 176 27 860 21 939 30 163 32 322   32 129
Net profit, bln rub ? 14 714 20 878 17 941 17 941 35 153   13 329
OCF, bln rub ? 23 536 23 410 21 194 21 194 22 791   9 290
CAPEX, bln rub ? 3 347 3 652 4 009 4 009 4 543   1 783
FCF, bln rub ? 20 189 19 758 17 185 17 185 18 248   7 507
Dividend payout, bln rub 10 481 11 032 11 682 11 682 11 770   5 854
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 71.2% 52.8% 65.1% 65.1% 33.5%   43.9%
OPEX, bln rub 34 424 34 395 40 151 33 181 35 197   38 374
Cost of production, bln rub 28 427 23 402 31 089 24 596 26 553   26 946
R&D, bln rub 12 340 14 277 15 386 14 135 15 085   16 886
Interest expenses, bln rub 201.0 183.0 214.0 276.0 772.0   425.0
Assets, bln rub 174 894 182 018 187 378 187 378 167 558   0.000
Net Assets, bln rub ? 63 278 74 023 76 804 76 804 68 774   71 538
Debt, bln rub 35 266 33 751 39 659 39 642 29 332   0.000
Cash, bln rub 25 185 31 608 23 519 22 281 22 927   25 475
Net debt, bln rub 10 081 2 143 16 140 17 361 6 405   -25 475
Ordinary share price, rub 157.4 171.1 176.7 176.7 156.7   150.2
Number of ordinary shares, mln 2 633 2 629 2 632 2 614 2 534   2 428
Market cap, bln rub 414 305 449 737 464 960 461 692 397 101   364 695
EV, bln rub ? 424 386 451 880 481 100 479 053 403 506   339 220
Book value, bln rub -26 517 -7 615 -16 752 2 268 -1 959   71 538
EPS, rub ? 5.59 7.94 6.82 6.86 13.9   5.49
FCF/share, rub 7.67 7.52 6.53 6.58 7.20   3.09
BV/share, rub -10.1 -2.90 -6.36 0.87 -0.77   29.5
EBITDA margin, % ? 29.3% 35.4% 23.1% 37.7% 38.0%   36.2%
Net margin, % ? 17.8% 26.5% 18.9% 22.4% 41.3%   15.0%
FCF yield, % ? 4.87% 4.39% 3.70% 3.72% 4.60%   2.06%
ROE, % ? 23.3% 28.2% 23.4% 23.4% 51.1%   18.6%
ROA, % ? 8.41% 11.5% 9.57% 9.57% 21.0%  
P/E ? 28.2 21.5 25.9 25.7 11.3   27.4
P/FCF 20.5 22.8 27.1 26.9 21.8   48.6
P/S ? 5.02 5.71 4.90 5.77 4.66   4.11
P/BV ? -15.6 -59.1 -27.8 203.6 -202.7   5.10
EV/EBITDA ? 17.6 16.2 21.9 15.9 12.5   10.6
Debt/EBITDA 0.42 0.08 0.74 0.58 0.20   -0.79
R&D/CAPEX, % 368.7% 390.9% 383.8% 352.6% 332.0%   947.1%
CAPEX/Revenue, % 4.05% 4.64% 4.22% 5.01% 5.33%   2.01%
Johnson & Johnson shareholders