JPMorgan Chase Financial Statements (JPM) |
||||||||||
JPMorgan Chasesmart-lab.ru | % | 2021 | 2022 | 2022 | 2023 | 2023 | LTM ? | |||
---|---|---|---|---|---|---|---|---|---|---|
Report date | 22.02.2022 | 31.12.2022 | 21.02.2023 | 31.12.2023 | 16.02.2024 | 30.10.2024 | ||||
Currency | USD | USD | USD | USD | USD | USD | ||||
Financial report URL | ||||||||||
Revenue, bln rub | ? | 121 685 | 128 695 | 128 641 | 148 784 | 145 670 | 182 455 | |||
Operating Income, bln rub | 65 024 | 0.000 | 52 523 | 61 612 | 70 543 | 107 594 | ||||
EBITDA, bln rub | ? | 72 956 | 72 263 | 59 574 | 0.000 | 78 055 | 89 179 | |||
Net profit, bln rub | ? | 48 334 | 37 676 | 37 676 | 49 552 | 49 552 | 62 094 | |||
OCF, bln rub | ? | 78 084 | 107 119 | 0.000 | 12 974 | -51 613 | ||||
CAPEX, bln rub | ? | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | ||||
FCF, bln rub | ? | 78 084 | 107 119 | 0.000 | 12 974 | -51 613 | ||||
Dividend payout, bln rub | 12 858 | 13 562 | 0.000 | 13 463 | 7 432 | |||||
Ordinary share dividend yield, % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | ||||
Dividend payout ratio, % | 26.6% | 0.00% | 36.0% | 0.00% | 27.2% | 12.0% | ||||
OPEX, bln rub | 71 336 | 0.000 | 76 140 | 87 172 | 75 127 | 71 249 | ||||
Cost of production, bln rub | 0.000 | 0.000 | 0.000 | 0.000 | 9 282 | 594.0 | ||||
R&D, bln rub | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | ||||
Interest expenses, bln rub | 5 553 | 26 097 | 26 097 | 0.000 | 81 321 | 105 556 | ||||
Assets, bln rub | 3 743 567 | 3 665 743 | 3 665 743 | 3 875 393 | 3 875 393 | 4 210 048 | ||||
Net Assets, bln rub | ? | 294 127 | 292 332 | 292 332 | 327 878 | 327 878 | 345 836 | |||
Debt, bln rub | 469 176 | 466 727 | 466 727 | 0.000 | 436 537 | 460 795 | ||||
Cash, bln rub | 1 031 091 | 773 091 | 763 933 | 305 218 | 230 770 | 357 444 | ||||
Net debt, bln rub | -561 915 | -306 364 | -297 206 | -305 218 | 205 767 | 103 351 | ||||
Ordinary share price, rub | 158.4 | 134.1 | 134.1 | 170.1 | 170.1 | 141.4 | ||||
Number of ordinary shares, mln | 3 022 | 3 022 | 2 966 | 3 053 | 2 939 | 2 861 | ||||
Market cap, bln rub | 478 455 | 405 183 | 397 714 | 519 334 | 499 856 | 404 546 | ||||
EV, bln rub | ? | -83 460 | 98 819 | 100 508 | 214 116 | 705 623 | 507 897 | |||
Book value, bln rub | 237 436 | 231 473 | 231 473 | 263 497 | 263 497 | 281 381 | ||||
EPS, rub | ? | 16.0 | 12.5 | 12.7 | 16.2 | 16.9 | 21.7 | |||
FCF/share, rub | 25.8 | 0.00 | 36.1 | 0.00 | 4.42 | -18.0 | ||||
BV/share, rub | 78.6 | 76.6 | 78.0 | 86.3 | 89.7 | 98.4 | ||||
EBITDA margin, % | ? | 60.0% | 56.2% | 46.3% | 0.00% | 53.6% | 48.9% | |||
Net margin, % | ? | 39.7% | 29.3% | 29.3% | 33.3% | 34.0% | 34.0% | |||
FCF yield, % | ? | 16.3% | 0.00% | 26.9% | 0.00% | 2.60% | -12.8% | |||
ROE, % | ? | 16.4% | 12.9% | 12.9% | 15.1% | 15.1% | 18.0% | |||
ROA, % | ? | 1.29% | 1.03% | 1.03% | 1.28% | 1.28% | 1.47% | |||
P/E | ? | 9.90 | 10.8 | 10.6 | 10.5 | 10.1 | 6.52 | |||
P/FCF | 6.13 | 3.71 | 38.5 | -7.84 | ||||||
P/S | ? | 3.93 | 3.15 | 3.09 | 3.49 | 3.43 | 2.22 | |||
P/BV | ? | 2.02 | 1.75 | 1.72 | 1.97 | 1.90 | 1.44 | |||
EV/EBITDA | ? | -1.14 | 1.37 | 1.69 | 9.04 | 5.70 | ||||
Debt/EBITDA | -7.70 | -4.24 | -4.99 | 2.64 | 1.16 | |||||
CAPEX/Revenue, % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0 | ||||
JPMorgan Chase shareholders |