TNS energo Kuban Company Financial Statements (KBSB)
|
|
|
|
Report date
|
|
|
20.03.2020 |
29.03.2021 |
23.03.2022 |
27.02.2023 |
04.03.2024 |
|
02.05.2024 |
|
Currency
|
|
|
RUB |
RUB |
RUB |
RUB |
RUB |
|
RUB |
|
Financial report URL
|
|
|
|
|
|
|
|
|
|
|
|
Revenue, bln rub |
? |
|
58.7 |
59.8 |
65.7 |
71.3 |
80.2 |
|
80.6 |
|
Operating Income, bln rub |
|
|
1.12 |
1.91 |
1.51 |
3.04 |
5.18 |
|
4.93 |
|
Net profit, bln rub |
? |
|
0.212 |
0.041 |
0.044 |
0.460 |
3.40 |
|
5.51 |
|
|
OCF, bln rub |
? |
|
|
|
-0.300 |
1.78 |
4.56 |
|
|
|
CAPEX, bln rub |
? |
|
0.097 |
0.064 |
0.267 |
0.200 |
0.320 |
|
|
|
FCF, bln rub |
? |
|
|
|
-0.570 |
1.58 |
4.24 |
|
|
|
Dividend payout, bln rub
|
|
|
|
|
0.325 |
0.275 |
|
|
|
|
|
Dividend, rub/share
|
? |
|
|
|
18.19 |
15.39 |
|
|
|
|
Ordinary share dividend yield, %
|
|
|
0.0% |
0.0% |
13.0% |
10.2% |
0.0% |
|
0.0% |
|
Dividend payout ratio, %
|
|
|
0% |
0% |
747% |
60% |
0% |
|
0 |
|
|
OPEX, bln rub |
|
|
25.9 |
25.8 |
28.4 |
31.5 |
36.5 |
|
37.1 |
|
Cost of production, bln rub |
|
|
31.7 |
32.0 |
35.7 |
36.7 |
38.6 |
|
38.6 |
|
Employment expenses, bln rub |
|
|
1.05 |
1.01 |
1.000 |
1.13 |
1.13 |
|
|
|
Interest expenses, bln rub |
|
|
0.450 |
0.500 |
0.524 |
0.600 |
0.110 |
|
|
|
|
Assets, bln rub |
|
|
13.6 |
14.2 |
12.8 |
12.8 |
14.0 |
|
17.3 |
|
Net Assets, bln rub |
? |
|
1.62 |
1.75 |
1.83 |
2.33 |
5.50 |
|
8.00 |
|
Debt, bln rub |
|
|
4.61 |
4.22 |
3.70 |
2.76 |
0.000 |
|
0.000 |
|
Cash, bln rub |
|
|
0.227 |
1.19 |
0.356 |
0.590 |
2.23 |
|
2.88 |
|
Net debt, bln rub |
|
|
4.38 |
3.03 |
3.34 |
2.17 |
-2.23 |
|
-2.88 |
|
|
Ordinary share price, rub |
|
|
132.0 |
128.5 |
139.5 |
151.0 |
480.0 |
|
537.5 |
|
Number of ordinary shares, mln |
|
|
17.9 |
17.9 |
17.9 |
17.9 |
17.9 |
|
17.9 |
|
|
Market cap, bln rub |
|
|
2.36 |
2.30 |
2.49 |
2.70 |
8.58 |
|
9.60 |
|
EV, bln rub |
? |
|
6.74 |
5.32 |
5.84 |
4.87 |
6.35 |
|
6.72 |
|
Book value, bln rub |
|
|
1.62 |
1.75 |
1.83 |
2.33 |
5.50 |
|
8.00 |
|
|
EPS, rub |
? |
|
11.9 |
2.29 |
2.43 |
25.7 |
190.3 |
|
308.3 |
|
FCF/share, rub |
|
|
0.00 |
0.00 |
-31.9 |
88.4 |
237.3 |
|
0 |
|
BV/share, rub |
|
|
90.7 |
97.9 |
102.4 |
130.4 |
307.8 |
|
447.7 |
|
|
EBITDA margin, % |
? |
|
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
|
0 |
|
Net margin, % |
? |
|
0.4% |
0.1% |
0.1% |
0.6% |
4.2% |
|
6.8% |
|
FCF yield, % |
? |
|
0.0% |
0.0% |
-22.9% |
58.6% |
49.4% |
|
0.0% |
|
ROE, % |
? |
|
13.1% |
2.3% |
2.4% |
19.7% |
61.8% |
|
68.9% |
|
ROA, % |
? |
|
1.6% |
0.3% |
0.3% |
3.6% |
24.3% |
|
31.9% |
|
|
P/E |
? |
|
11.1 |
56.0 |
57.3 |
5.87 |
2.52 |
|
1.74 |
|
P/FCF |
|
|
|
|
-4.37 |
1.71 |
2.02 |
|
|
|
P/S |
? |
|
0.04 |
0.04 |
0.04 |
0.04 |
0.11 |
|
0.12 |
|
P/BV |
? |
|
1.46 |
1.31 |
1.36 |
1.16 |
1.56 |
|
1.20 |
|
|
R&D/CAPEX, % |
|
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
|
|
|
|
CAPEX/Revenue, % |
|
|
0% |
0% |
0% |
0% |
0% |
|
0 |
|
| TNS energo Kuban Company shareholders |
