Kurganskaja Gener.Kompanija Financial Statements (KGKC)
|
|
|
|
Report date
|
|
|
01.04.2022 |
01.04.2022 |
12.04.2023 |
05.04.2024 |
03.04.2025 |
|
03.04.2025 |
|
Currency
|
|
|
RUB |
RUB |
RUB |
RUB |
RUB |
|
RUB |
|
Financial report URL
|
|
|
|
|
|
|
|
|
|
|
|
Revenue, bln rub |
? |
|
6.58 |
7.18 |
7.56 |
7.41 |
8.31 |
|
8.31 |
|
Operating Income, bln rub |
|
|
0.491 |
0.484 |
0.245 |
0.510 |
0.630 |
|
0.630 |
|
Net profit, bln rub |
? |
|
0.332 |
0.138 |
0.302 |
0.540 |
0.600 |
|
0.600 |
|
|
OCF, bln rub |
? |
|
0.726 |
0.650 |
0.671 |
0.550 |
0.050 |
|
|
|
CAPEX, bln rub |
? |
|
0.430 |
0.220 |
0.242 |
0.430 |
0.500 |
|
|
|
FCF, bln rub |
? |
|
0.300 |
0.430 |
0.429 |
0.120 |
-0.450 |
|
|
|
Dividend payout, bln rub
|
|
|
0.456 |
0.130 |
0.250 |
0.250 |
|
|
|
|
|
Dividend, rub/share
|
? |
|
3.46 |
0.89206 |
1.6716 |
1.38117 |
|
|
|
|
Ordinary share dividend yield, %
|
|
|
6.8% |
1.9% |
5.0% |
2.5% |
0.0% |
|
0.0% |
|
Preferred share dividend, rub/share
|
|
|
2.25 |
1.4427 |
3.14748 |
5.6188 |
|
|
|
|
Preferred share dividend yield, %
|
|
|
4.5% |
3.1% |
8.6% |
13.0% |
0.0% |
|
0.0% |
|
Dividend payout ratio, %
|
|
|
137% |
94% |
83% |
46% |
0% |
|
0 |
|
|
OPEX, bln rub |
|
|
0.180 |
0.230 |
0.215 |
0.254 |
0.310 |
|
0.310 |
|
Cost of production, bln rub |
|
|
5.90 |
6.46 |
7.10 |
6.64 |
7.38 |
|
7.38 |
|
Employment expenses, bln rub |
|
|
|
|
|
0.830 |
0.950 |
|
|
|
Interest expenses, bln rub |
|
|
0.183 |
0.179 |
0.150 |
0.185 |
0.150 |
|
|
|
|
Assets, bln rub |
|
|
11.1 |
10.5 |
14.9 |
15.0 |
15.9 |
|
15.9 |
|
Net Assets, bln rub |
? |
|
5.94 |
5.80 |
6.87 |
7.25 |
7.68 |
|
7.68 |
|
Debt, bln rub |
|
|
2.16 |
1.85 |
1.60 |
1.72 |
1.55 |
|
1.55 |
|
Cash, bln rub |
|
|
0.033 |
0.100 |
0.043 |
0.126 |
0.110 |
|
0.110 |
|
Net debt, bln rub |
|
|
2.13 |
1.75 |
1.56 |
1.59 |
1.44 |
|
1.44 |
|
|
Ordinary share price, rub |
|
|
51.0 |
46.8 |
33.4 |
55.2 |
44.0 |
|
42.4 |
|
Number of ordinary shares, mln |
|
|
122.5 |
122.5 |
122.5 |
122.5 |
122.5 |
|
122.5 |
|
Preferred share price, rub |
|
|
50.5 |
47.0 |
36.8 |
43.2 |
49.6 |
|
52.2 |
|
Number of preferred shares, mln |
|
|
14.4 |
14.4 |
14.4 |
14.4 |
14.4 |
|
14.4 |
|
|
Market cap, bln rub |
|
|
6.97 |
6.41 |
4.62 |
7.38 |
6.10 |
|
5.94 |
|
EV, bln rub |
? |
|
9.10 |
8.16 |
6.18 |
8.98 |
7.54 |
|
7.38 |
|
Book value, bln rub |
|
|
5.94 |
5.80 |
6.87 |
7.25 |
7.68 |
|
7.68 |
|
|
EPS, rub |
? |
|
2.71 |
1.13 |
2.47 |
4.41 |
4.90 |
|
4.90 |
|
FCF/share, rub |
|
|
2.45 |
3.51 |
3.50 |
0.98 |
-3.67 |
|
0 |
|
BV/share, rub |
|
|
48.5 |
47.4 |
56.1 |
59.2 |
62.7 |
|
62.7 |
|
|
EBITDA margin, % |
? |
|
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
|
0 |
|
Net margin, % |
? |
|
5.0% |
1.9% |
4.0% |
7.3% |
7.2% |
|
7.2% |
|
FCF yield, % |
? |
|
4.8% |
7.5% |
10.5% |
1.8% |
-8.4% |
|
0.0% |
|
ROE, % |
? |
|
5.6% |
2.4% |
4.4% |
7.4% |
7.8% |
|
7.8% |
|
ROA, % |
? |
|
3.0% |
1.3% |
2.0% |
3.6% |
3.8% |
|
3.8% |
|
|
P/E |
? |
|
21.0 |
46.4 |
15.3 |
13.7 |
10.2 |
|
9.91 |
|
P/FCF |
|
|
23.2 |
14.9 |
10.8 |
61.5 |
-13.6 |
|
|
|
P/S |
? |
|
1.06 |
0.89 |
0.61 |
1.00 |
0.73 |
|
0.72 |
|
P/BV |
? |
|
1.17 |
1.10 |
0.67 |
1.02 |
0.79 |
|
0.77 |
|
|
R&D/CAPEX, % |
|
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
|
|
|
|
CAPEX/Revenue, % |
|
|
7% |
3% |
3% |
6% |
6% |
|
0 |
|
| Kurganskaja Gener.Kompanija shareholders |
