TKZ Krasny Kotelshchik Financial Statements (KRKO)
|
|
|
|
Report date
|
|
|
07.05.2020 |
20.04.2021 |
15.03.2022 |
04.03.2024 |
01.03.2024 |
|
10.07.2024 |
|
Currency
|
|
|
RUB |
RUB |
RUB |
RUB |
RUB |
|
RUB |
|
Financial report URL
|
|
|
|
|
|
|
|
|
|
|
Annual report URL
|
|
|
|
|
|
|
|
|
|
|
|
Revenue, bln rub |
? |
|
7.28 |
8.78 |
10.3 |
8.61 |
10.6 |
|
11.6 |
|
Operating Income, bln rub |
|
|
|
1.39 |
1.78 |
-0.065 |
0.510 |
|
0.925 |
|
Net profit, bln rub |
? |
|
-1.23 |
1.40 |
2.05 |
-0.410 |
0.580 |
|
0.763 |
|
|
OCF, bln rub |
? |
|
|
-3.22 |
0.290 |
-1.27 |
6.49 |
|
|
|
CAPEX, bln rub |
? |
|
|
0.450 |
0.300 |
0.342 |
0.390 |
|
|
|
FCF, bln rub |
? |
|
|
-3.67 |
0.000 |
-1.61 |
6.10 |
|
|
|
Dividend payout, bln rub
|
|
|
0.000 |
0.000 |
|
0.000 |
0.000 |
|
|
|
|
Dividend, rub/share
|
? |
|
0 |
0 |
|
0 |
0 |
|
|
|
Ordinary share dividend yield, %
|
|
|
0.0% |
|
|
0.0% |
|
|
|
|
Preferred share dividend, rub/share
|
|
|
0 |
0 |
|
0 |
0 |
|
|
|
Preferred share dividend yield, %
|
|
|
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
|
0.0% |
|
Dividend payout ratio, %
|
|
|
0% |
0% |
0% |
0% |
0% |
|
0 |
|
|
OPEX, bln rub |
|
|
|
0.720 |
0.630 |
0.900 |
0.790 |
|
|
|
Cost of production, bln rub |
|
|
6.73 |
6.66 |
7.88 |
7.77 |
9.34 |
|
9.68 |
|
Amortization, bln rub |
|
|
|
0.2 |
0.2 |
|
|
|
|
|
Employment expenses, bln rub |
|
|
|
|
|
1.67 |
1.85 |
|
|
|
Interest expenses, bln rub |
|
|
0.550 |
2.07 |
0.560 |
0.190 |
0.100 |
|
|
|
|
Assets, bln rub |
|
|
|
14.1 |
20.2 |
20.4 |
24.7 |
|
27.7 |
|
Net Assets, bln rub |
? |
|
-3.92 |
2.03 |
4.08 |
4.00 |
5.68 |
|
6.02 |
|
Debt, bln rub |
|
|
9.21 |
5.05 |
5.11 |
6.41 |
0.000 |
|
0.000 |
|
Cash, bln rub |
|
|
1.68 |
0.290 |
0.790 |
0.560 |
1.41 |
|
0.087 |
|
Net debt, bln rub |
|
|
7.53 |
4.76 |
4.32 |
5.85 |
-1.41 |
|
-0.09 |
|
|
Ordinary share price, rub |
|
|
4.84 |
|
|
9.21 |
|
|
|
|
Number of ordinary shares, mln |
|
|
213.3 |
863.3 |
863.3 |
863.3 |
863.3 |
|
863.3 |
|
Preferred share price, rub |
|
|
4.84 |
8.71 |
10.1 |
9.21 |
14.4 |
|
14.0 |
|
Number of preferred shares, mln |
|
|
71.1 |
71.1 |
71.1 |
71.1 |
71.1 |
|
71.1 |
|
|
Market cap, bln rub |
|
|
1.37 |
0.62 |
0.71 |
8.61 |
1.02 |
|
1.00 |
|
EV, bln rub |
? |
|
8.90 |
5.38 |
5.03 |
14.5 |
-0.39 |
|
0.91 |
|
Book value, bln rub |
|
|
-3.92 |
2.03 |
4.08 |
4.00 |
5.68 |
|
6.02 |
|
|
EPS, rub |
? |
|
-5.77 |
1.62 |
2.37 |
-0.47 |
0.67 |
|
0.88 |
|
FCF/share, rub |
|
|
0.00 |
-4.25 |
0.00 |
-1.87 |
7.07 |
|
0 |
|
BV/share, rub |
|
|
-18.4 |
2.35 |
4.73 |
4.63 |
6.58 |
|
6.97 |
|
|
EBITDA margin, % |
? |
|
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
|
0 |
|
Net margin, % |
? |
|
-16.9% |
15.9% |
19.9% |
-4.8% |
5.5% |
|
6.6% |
|
FCF yield, % |
? |
|
0.0% |
|
|
-20.3% |
|
|
|
|
ROE, % |
? |
|
31.4% |
69.0% |
50.2% |
-10.3% |
10.2% |
|
12.7% |
|
ROA, % |
? |
|
|
9.9% |
10.1% |
-2.0% |
2.4% |
|
2.8% |
|
|
P/E |
? |
|
-1.12 |
0.44 |
0.35 |
-21.0 |
1.76 |
|
1.31 |
|
P/FCF |
|
|
|
-0.17 |
|
-5.34 |
0.17 |
|
|
|
P/S |
? |
|
0.19 |
0.07 |
0.07 |
1.00 |
0.10 |
|
0.09 |
|
P/BV |
? |
|
-0.35 |
0.31 |
0.18 |
2.15 |
0.18 |
|
0.17 |
|
|
R&D/CAPEX, % |
|
|
|
0.00% |
0.00% |
0.00% |
0.00% |
|
|
|
|
CAPEX/Revenue, % |
|
|
0% |
5% |
3% |
4% |
4% |
|
0 |
|
| TKZ Krasny Kotelshchik shareholders |
