Stocks
Krashojarskenergosbyt Financial Statements (KRSB) |
||||||||||
| Красноярскэнергосбытsmart-lab.ru | % | 2019 | 2020 | 2021 | 2022 | 2023 | LTM ? | |||
|---|---|---|---|---|---|---|---|---|---|---|
| Report date | 11.03.2020 | 27.04.2021 | 10.03.2022 | 13.03.2023 | 13.03.2024 | 30.10.2024 | ||||
| Currency | RUB | RUB | RUB | RUB | RUB | RUB | ||||
| Financial report URL | ||||||||||
| Annual report URL | ||||||||||
| Revenue, bln rub | ? | 35.2 | 34.2 | 37.1 | 40.1 | 43.8 | 46.3 | |||
| Operating Income, bln rub | 1.58 | 1.92 | 1.65 | 1.87 | 2.29 | 2.42 | ||||
| Net profit, bln rub | ? | 0.466 | 0.800 | 1.30 | 1.31 | 1.77 | 1.70 | |||
| OCF, bln rub | ? | 1.32 | 1.44 | 1.44 | 2.03 | 1.80 | ||||
| CAPEX, bln rub | ? | 0.095 | 0.088 | 0.490 | 0.860 | 0.445 | ||||
| FCF, bln rub | ? | 1.23 | 1.35 | 0.940 | 1.17 | 1.36 | ||||
| Dividend payout, bln rub | 0.464 | 0.495 | 0.648 | 0.864 | 1.02 | 1.02 | ||||
| Dividend, rub/share | ? | 0.6 | 0.647 | 0.84663 | 1.13 | 1.33138 | 1.33138 | |||
| Ordinary share dividend yield, % | 12.3% | 8.1% | 9.8% | 13.0% | 8.1% | 9.7% | ||||
| Preferred share dividend, rub/share | 0.6 | 0.647 | 0.84663 | 1.13 | 1.33138 | 1.33138 | ||||
| Preferred share dividend yield, % | 12.6% | 7.8% | 9.5% | 13.0% | 8.1% | 9.7% | ||||
| Dividend payout ratio, % | 100% | 62% | 50% | 66% | 57% | 60% | ||||
| OPEX, bln rub | 1.69 | 1.61 | 1.75 | 1.90 | 2.09 | 2.24 | ||||
| Cost of production, bln rub | 32.0 | 30.7 | 33.7 | 36.3 | 39.4 | 41.7 | ||||
| Employment expenses, bln rub | 1.19 | 1.16 | 1.16 | 1.20 | 1.31 | |||||
| Assets, bln rub | 5.05 | 5.35 | 6.29 | 8.13 | 9.26 | 8.46 | ||||
| Net Assets, bln rub | ? | 1.45 | 1.80 | 2.60 | 3.32 | 4.23 | 4.64 | |||
| Debt, bln rub | 0.000 | 0.000 | 0.000 | 0.014 | 0.016 | 0.019 | ||||
| Cash, bln rub | 0.650 | 1.54 | 2.00 | 2.52 | 3.02 | 1.85 | ||||
| Net debt, bln rub | -0.65 | -1.54 | -2.00 | -2.51 | -3.00 | -1.83 | ||||
| Ordinary share price, rub | 4.89 | 8.00 | 8.62 | 8.69 | 16.5 | 13.7 | ||||
| Number of ordinary shares, mln | 596.0 | 596.0 | 596.0 | 596.0 | 596.0 | 596.0 | ||||
| Preferred share price, rub | 4.76 | 8.26 | 8.90 | 8.72 | 16.4 | 13.7 | ||||
| Number of preferred shares, mln | 169.0 | 169.0 | 169.0 | 169.0 | 169.0 | 169.0 | ||||
| Free Float, % | 8.72% | |||||||||
| Market cap, bln rub | 3.72 | 6.16 | 6.64 | 6.65 | 12.6 | 10.5 | ||||
| EV, bln rub | ? | 3.07 | 4.62 | 4.64 | 4.15 | 9.61 | 8.64 | |||
| Book value, bln rub | 1.45 | 1.80 | 2.60 | 3.32 | 4.23 | 4.64 | ||||
| EPS, rub | ? | 0.78 | 1.34 | 2.18 | 2.20 | 2.98 | 2.86 | |||
| FCF/share, rub | 2.06 | 2.26 | 1.58 | 1.96 | 2.28 | 0 | ||||
| BV/share, rub | 2.43 | 3.02 | 4.36 | 5.57 | 7.10 | 7.78 | ||||
| EBITDA margin, % | ? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0 | |||
| Net margin, % | ? | 1.3% | 2.3% | 3.5% | 3.3% | 4.1% | 3.7% | |||
| FCF yield, % | ? | 42.2% | 28.3% | 18.3% | 22.6% | 13.8% | 0.0% | |||
| ROE, % | ? | 32.1% | 44.4% | 50.0% | 39.5% | 41.9% | 36.7% | |||
| ROA, % | ? | 9.2% | 15.0% | 20.7% | 16.1% | 19.2% | 20.1% | |||
| P/E | ? | 7.98 | 7.71 | 5.11 | 5.08 | 7.11 | 6.15 | |||
| P/FCF | 3.02 | 4.57 | 7.07 | 5.69 | 9.27 | |||||
| P/S | ? | 0.11 | 0.18 | 0.18 | 0.17 | 0.29 | 0.23 | |||
| P/BV | ? | 2.56 | 3.42 | 2.55 | 2.00 | 2.98 | 2.26 | |||
| R&D/CAPEX, % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | |||||
| CAPEX/Revenue, % | 0% | 0% | 1% | 2% | 1% | 0 | ||||
| Krashojarskenergosbyt shareholders | ||||||||||
