Koks Financial Statements (KSGR)

КОКСsmart-lab.ru %   2018 2019 2020 2021 2022   LTM ?
Report date 18.02.2020 18.02.2020 26.02.2021 14.04.2022 15.03.2023   15.03.2023
Currency RUB RUB RUB RUB RUB   RUB
Financial report URL  
Revenue, bln rub ? 42.0 43.1 39.2 77.3 57.4   57.4
Operating Income, bln rub 4.68 6.12 10.1 21.1 6.00   6.00
Net profit, bln rub ? -3.23 -0.352 -9.40 14.1 2.46   2.46
OCF, bln rub ? -1.14 -1.30 -8.00 -7.35 -12.7  
CAPEX, bln rub ? 0.210 0.233 0.170 0.450 0.300  
FCF, bln rub ? -1.35 -1.53 -8.17 -7.80 -13.0  
Dividend payout ratio, % 0% 0% 0% 0% 0%   0%
OPEX, bln rub 7.90 9.00 8.03 9.10 8.80   8.80
Cost of production, bln rub 29.4 28.0 21.0 47.1 42.6   42.6
Assets, bln rub 65.3 58.5 56.6 74.7 85.1   85.1
Net Assets, bln rub ? 10.2 9.84 0.480 15.4 14.6   14.6
Debt, bln rub 50.5 45.8 48.8 45.8 59.7   59.7
Cash, bln rub 3.10 0.800 1.71 0.970 2.64   2.64
Net debt, bln rub 47.4 45.0 47.1 44.8 57.1   57.1
Number of ordinary shares, mln 330.0 330.0 330.0 330.0 330.0   330.0
Market cap, bln rub 0.00 0.00 0.00 0.00 0.00   0.00
EV, bln rub ? 47.4 45.0 47.1 44.8 57.1   57.1
Book value, bln rub 10.2 9.84 0.48 15.4 14.6   14.6
EPS, rub ? -9.80 -1.07 -28.5 42.8 7.45   7.45
FCF/share, rub -4.09 -4.64 -24.8 -23.6 -39.4   0.00
BV/share, rub 30.9 29.8 1.45 46.6 44.2   44.2
EBITDA margin, % ? 0.0% 0.0% 0.0% 0.0% 0.0%   0.0%
Net margin, % ? -7.7% -0.8% -24.0% 18.3% 4.3%   4.3%
ROE, % ? -31.7% -3.6% -1 958.3% 91.9% 16.8%   16.8%
ROA, % ? -5.0% -0.6% -16.6% 18.9% 2.9%   2.9%
P/E ? 0.00 0.00 0.00 0.00 0.00   0.00
P/FCF 0.00 0.00 0.00 0.00 0.00  
P/S ? 0.00 0.00 0.00 0.00 0.00   0.00
P/BV ? 0.00 0.00 0.00 0.00 0.00   0.00
R&D/CAPEX, % 0.00% 0.00% 0.00% 0.00% 0.00%  
CAPEX/Revenue, % 1% 1% 0% 1% 1%   0%
Koks shareholders