KSB Financial Statements (KTSB)

Костромская сбытовая компанияsmart-lab.ru %   2019 2020 2021 2022 2023   LTM ?
Report date 07.04.2020 02.04.2021 01.04.2022 31.03.2023 29.03.2024   03.05.2024
Currency RUB RUB RUB RUB RUB   RUB
Financial report URL  
Revenue, bln rub ? 8.64 8.78 9.29 9.73 10.7   10.9
Operating Income, bln rub 0.177 0.258 0.296 0.235 0.354   0.327
Net profit, bln rub ? 0.033 0.035 0.037 0.040 0.060   0.062
OCF, bln rub ? 0.148 0.194 0.349 -0.013 0.595  
CAPEX, bln rub ? 0.010 0.008 0.007 0.024 0.073  
FCF, bln rub ? 0.138 0.186 0.342 -0.037 0.522  
Ordinary share dividend yield, % 0.0% 0.0% 0.0% 0.0% 0.0%  
Preferred share dividend yield, % 0.0% 0.0% 0.0%  
Dividend payout ratio, % 0% 0% 0% 0% 0%   0%
OPEX, bln rub 4.09 4.06 4.32 4.61 5.09   5.17
Cost of production, bln rub 4.37 4.46 4.67 4.89 5.26   5.36
Employment expenses, bln rub 0.118 0.116 0.118 0.150 0.186  
Interest expenses, bln rub 0.060 0.038 0.015 0.013 0.017  
Assets, bln rub 2.00 1.88 1.91 2.03 2.17   2.21
Net Assets, bln rub ? 0.537 0.573 0.610 0.655 0.710   0.730
Debt, bln rub 0.550 0.290 0.190 0.240 0.115   0.115
Cash, bln rub 0.015 0.005 0.246 0.260 0.667   0.860
Net debt, bln rub 0.54 0.29 -0.06 -0.02 -0.55   -0.75
Ordinary share price, rub 0.596 0.606 0.598 0.598 2.99  
Number of ordinary shares, mln 869.0 869.0 869.0   869.0
Preferred share price, rub 0.337 0.267 0.950  
Number of preferred shares, mln 136.3 136.3 136.3   136.3
Market cap, bln rub 0.00 0.00 0.57 0.56 2.72   0.00
EV, bln rub ? 0.54 0.29 0.51 0.54 2.17   -0.75
Book value, bln rub 0.54 0.57 0.61 0.66 0.71   0.73
EPS, rub ? 0.04 0.05 0.07   0.07
FCF/share, rub 0.39 -0.04 0.60   0.00
BV/share, rub 0.70 0.75 0.82   0.84
EBITDA margin, % ? 0.0% 0.0% 0.0% 0.0% 0.0%   0.0%
Net margin, % ? 0.4% 0.4% 0.4% 0.4% 0.6%   0.6%
FCF yield, % ? 0.0% 0.0% 65.8% -7.1% 20.1%  
ROE, % ? 6.1% 6.1% 6.1% 6.1% 8.5%   8.5%
ROA, % ? 1.7% 1.9% 1.9% 2.0% 2.8%   2.8%
P/E ? 0.00 0.00 15.3 13.9 45.4   0.00
P/FCF 0.00 0.00 1.65 -15.0 5.22  
P/S ? 0.00 0.00 0.06 0.06 0.25   0.00
P/BV ? 0.00 0.00 0.93 0.85 3.84   0.00
R&D/CAPEX, % 0.00% 0.00% 0.00% 0.00% 0.00%  
CAPEX/Revenue, % 0% 0% 0% 0% 1%   0%
KSB shareholders