KSB Financial Statements (KTSB) |
||||||||||
Костромская сбытовая компанияsmart-lab.ru | % | 2019 | 2020 | 2021 | 2022 | 2023 | LTM ? | |||
---|---|---|---|---|---|---|---|---|---|---|
Report date | 07.04.2020 | 02.04.2021 | 01.04.2022 | 31.03.2023 | 29.03.2024 | 03.05.2024 | ||||
Currency | RUB | RUB | RUB | RUB | RUB | RUB | ||||
Financial report URL | ||||||||||
Revenue, bln rub | ? | 8.64 | 8.78 | 9.29 | 9.73 | 10.7 | 10.9 | |||
Operating Income, bln rub | 0.177 | 0.258 | 0.296 | 0.235 | 0.354 | 0.327 | ||||
Net profit, bln rub | ? | 0.033 | 0.035 | 0.037 | 0.040 | 0.060 | 0.062 | |||
OCF, bln rub | ? | 0.148 | 0.194 | 0.349 | -0.013 | 0.595 | ||||
CAPEX, bln rub | ? | 0.010 | 0.008 | 0.007 | 0.024 | 0.073 | ||||
FCF, bln rub | ? | 0.138 | 0.186 | 0.342 | -0.037 | 0.522 | ||||
Ordinary share dividend yield, % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | |||||
Preferred share dividend yield, % | 0.0% | 0.0% | 0.0% | |||||||
Dividend payout ratio, % | 0% | 0% | 0% | 0% | 0% | 0% | ||||
OPEX, bln rub | 4.09 | 4.06 | 4.32 | 4.61 | 5.09 | 5.17 | ||||
Cost of production, bln rub | 4.37 | 4.46 | 4.67 | 4.89 | 5.26 | 5.36 | ||||
Employment expenses, bln rub | 0.118 | 0.116 | 0.118 | 0.150 | 0.186 | |||||
Interest expenses, bln rub | 0.060 | 0.038 | 0.015 | 0.013 | 0.017 | |||||
Assets, bln rub | 2.00 | 1.88 | 1.91 | 2.03 | 2.17 | 2.21 | ||||
Net Assets, bln rub | ? | 0.537 | 0.573 | 0.610 | 0.655 | 0.710 | 0.730 | |||
Debt, bln rub | 0.550 | 0.290 | 0.190 | 0.240 | 0.115 | 0.115 | ||||
Cash, bln rub | 0.015 | 0.005 | 0.246 | 0.260 | 0.667 | 0.860 | ||||
Net debt, bln rub | 0.54 | 0.29 | -0.06 | -0.02 | -0.55 | -0.75 | ||||
Ordinary share price, rub | 0.596 | 0.606 | 0.598 | 0.598 | 2.99 | |||||
Number of ordinary shares, mln | 869.0 | 869.0 | 869.0 | 869.0 | ||||||
Preferred share price, rub | 0.337 | 0.267 | 0.950 | |||||||
Number of preferred shares, mln | 136.3 | 136.3 | 136.3 | 136.3 | ||||||
Market cap, bln rub | 0.00 | 0.00 | 0.57 | 0.56 | 2.72 | 0.00 | ||||
EV, bln rub | ? | 0.54 | 0.29 | 0.51 | 0.54 | 2.17 | -0.75 | |||
Book value, bln rub | 0.54 | 0.57 | 0.61 | 0.66 | 0.71 | 0.73 | ||||
EPS, rub | ? | 0.04 | 0.05 | 0.07 | 0.07 | |||||
FCF/share, rub | 0.39 | -0.04 | 0.60 | 0.00 | ||||||
BV/share, rub | 0.70 | 0.75 | 0.82 | 0.84 | ||||||
EBITDA margin, % | ? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | |||
Net margin, % | ? | 0.4% | 0.4% | 0.4% | 0.4% | 0.6% | 0.6% | |||
FCF yield, % | ? | 0.0% | 0.0% | 65.8% | -7.1% | 20.1% | ||||
ROE, % | ? | 6.1% | 6.1% | 6.1% | 6.1% | 8.5% | 8.5% | |||
ROA, % | ? | 1.7% | 1.9% | 1.9% | 2.0% | 2.8% | 2.8% | |||
P/E | ? | 0.00 | 0.00 | 15.3 | 13.9 | 45.4 | 0.00 | |||
P/FCF | 0.00 | 0.00 | 1.65 | -15.0 | 5.22 | |||||
P/S | ? | 0.00 | 0.00 | 0.06 | 0.06 | 0.25 | 0.00 | |||
P/BV | ? | 0.00 | 0.00 | 0.93 | 0.85 | 3.84 | 0.00 | |||
R&D/CAPEX, % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | |||||
CAPEX/Revenue, % | 0% | 0% | 0% | 0% | 1% | 0% | ||||
KSB shareholders |