LESK Financial Statements (LPSB)

ЛЭСКsmart-lab.ru %   2019 2020 2021 2022 2023   LTM ?
Report date 28.04.2020 04.05.2022 04.05.2022 26.04.2024 26.04.2024   26.04.2024
Currency RUB RUB RUB RUB RUB   RUB
Financial report URL  
Revenue, bln rub ? 13.8 11.0 11.3 12.2 13.0   13.0
Operating Income, bln rub -0.411 0.107 0.636 0.910 1.44   1.44
EBITDA, bln rub ? -0.064 0.640 0.710   0.562
Net profit, bln rub ? -0.305 0.091 0.552 0.780 1.42   1.42
OCF, bln rub ? -0.305 0.390 0.270 0.965 0.920   0.920
CAPEX, bln rub ? 0.026 0.019 0.030 0.100 0.170   0.170
FCF, bln rub ? -0.287 0.400 0.293 1.02 0.980   0.980
Dividend payout, bln rub   2.49
Dividend, rub/share ?   16
Ordinary share dividend yield, % 0.0% 0.0% 0.0% 0.0% 0.0%   21.6%
Dividend payout ratio, % 0% 0% 0% 0% 0%   175%
OPEX, bln rub 14.2 10.8 10.6 11.3 11.7   11.7
Amortization, bln rub 0.0 0.0   0.0
Employment expenses, bln rub   0.155
Assets, bln rub 2.15 2.47 2.87 3.93 4.11   4.11
Net Assets, bln rub ? 1.02 1.11 1.67 2.45 3.01   3.01
Cash, bln rub 0.651 1.05 1.35 2.37 2.51   2.51
Net debt, bln rub -0.65 -1.05 -1.35 -2.37 -2.51   -2.51
Ordinary share price, rub 6.75 8.20 9.15 10.3 28.5   74.1
Number of ordinary shares, mln 155.5 155.5 155.5 155.5 155.5   155.5
Market cap, bln rub 1.05 1.28 1.42 1.60 4.42   11.5
EV, bln rub ? 0.40 0.23 0.07 -0.77 1.91   9.01
Book value, bln rub 0.93 1.02 1.60 2.38 2.95   2.95
EPS, rub ? -1.96 0.59 3.55 5.02 9.13   9.13
FCF/share, rub -1.85 2.57 1.88 6.56 6.30   6.30
BV/share, rub 5.95 6.56 10.3 15.3 19.0   19.0
EBITDA margin, % ? -0.5% 5.8% 6.3% 0.0% 0.0%   4.3%
Net margin, % ? -2.2% 0.8% 4.9% 6.4% 10.9%   10.9%
FCF yield, % ? -27.3% 31.4% 20.6% 63.7% 22.1%   8.5%
ROE, % ? -29.8% 8.2% 33.1% 31.8% 47.2%   47.2%
ROA, % ? -14.2% 3.7% 19.2% 19.8% 34.5%   34.5%
P/E ? -3.44 14.0 2.58 2.05 3.12   8.11
P/FCF -3.66 3.19 4.86 1.57 4.51   11.8
P/S ? 0.08 0.12 0.13 0.13 0.34   0.89
P/BV ? 1.13 1.25 0.89 0.67 1.50   3.90
EV/EBITDA ? -6.23 0.35 0.10   16.0
Debt/EBITDA 10.2 -1.64 -1.90   -4.47
R&D/CAPEX, % 0.00% 0.00% 0.00% 0.00% 0.00%   0
CAPEX/Revenue, % 0% 0% 0% 1% 1%   1%
LESK shareholders