Levenguk Financial Statements (LVHK) |
||||||||||
левенгукsmart-lab.ru | % | 2019 | 2020 | 2021 | 2022 | 2023 | LTM ? | |||
---|---|---|---|---|---|---|---|---|---|---|
Report date | 28.04.2020 | 29.04.2021 | 05.05.2022 | 11.05.2023 | 06.05.2024 | 06.05.2024 | ||||
Currency | RUB | RUB | RUB | RUB | RUB | RUB | ||||
Financial report URL | ||||||||||
Annual report URL | ||||||||||
Revenue, bln rub | ? | 0.768 | 1.02 | 1.42 | 1.25 | 1.31 | 1.31 | |||
Operating Income, bln rub | 0.106 | 0.153 | 0.199 | 0.526 | 0.517 | 0.517 | ||||
Net profit, bln rub | ? | 0.042 | 0.104 | 0.028 | 0.078 | -0.378 | -0.378 | |||
OCF, bln rub | ? | -0.520 | 0.079 | -0.344 | 0.273 | 0.190 | 0.190 | |||
CAPEX, bln rub | ? | 0.000 | 0.000 | 0.013 | 0.039 | 0.073 | 0.073 | |||
FCF, bln rub | ? | -0.520 | 0.079 | -0.357 | 0.234 | 0.118 | 0.118 | |||
Dividend payout, bln rub | 0.002 | 0.016 | 0.013 | 0.040 | 0.064 | 0.064 | ||||
Dividend, rub/share | ? | 0.045 | 0.3 | 0.24462 | 0.756 | 1.2165 | 1.2165 | |||
Ordinary share dividend yield, % | 0.7% | 3.7% | 1.5% | 5.6% | 3.2% | 4.1% | ||||
Dividend payout ratio, % | 6% | 15% | 46% | 51% | 0% | -17% | ||||
OPEX, bln rub | 0.237 | 0.283 | 0.416 | 0.395 | 0.350 | 0.350 | ||||
Cost of production, bln rub | 0.425 | 0.580 | 0.807 | 0.720 | 0.790 | 0.790 | ||||
Employment expenses, bln rub | 0.103 | 0.119 | ||||||||
Interest expenses, bln rub | 0.028 | 0.033 | 0.029 | 0.038 | 0.011 | |||||
Assets, bln rub | 1.56 | 1.75 | 2.01 | 1.74 | 1.36 | 1.36 | ||||
Net Assets, bln rub | ? | 0.863 | 0.961 | 1.15 | 1.000 | 0.940 | 0.940 | |||
Debt, bln rub | 0.336 | 0.291 | 0.517 | 0.286 | 0.280 | 0.280 | ||||
Cash, bln rub | 0.103 | 0.142 | 0.064 | 0.069 | 0.081 | 0.081 | ||||
Net debt, bln rub | 0.23 | 0.15 | 0.45 | 0.22 | 0.20 | 0.20 | ||||
Ordinary share price, rub | 6.60 | 8.19 | 16.0 | 13.4 | 37.8 | 29.6 | ||||
Number of ordinary shares, mln | 52.9 | 52.9 | 52.9 | 52.9 | 52.9 | 52.9 | ||||
Market cap, bln rub | 0.35 | 0.43 | 0.85 | 0.71 | 2.00 | 1.57 | ||||
EV, bln rub | ? | 0.58 | 0.58 | 1.30 | 0.93 | 2.20 | 1.77 | |||
Book value, bln rub | 0.46 | 0.56 | 0.85 | 0.67 | 0.79 | 0.79 | ||||
EPS, rub | ? | 0.79 | 1.96 | 0.53 | 1.47 | -7.14 | -7.14 | |||
FCF/share, rub | -9.82 | 1.49 | -6.74 | 4.42 | 2.23 | 2.23 | ||||
BV/share, rub | 8.76 | 10.5 | 16.1 | 12.6 | 15.0 | 15.0 | ||||
EBITDA margin, % | ? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0 | |||
Net margin, % | ? | 5.5% | 10.2% | 2.0% | 6.2% | -28.9% | -28.9% | |||
FCF yield, % | ? | -148.8% | 18.2% | -42.2% | 33.0% | 5.9% | 7.5% | |||
ROE, % | ? | 4.9% | 10.8% | 2.4% | 7.8% | -40.2% | -40.2% | |||
ROA, % | ? | 2.7% | 5.9% | 1.4% | 4.5% | -27.9% | -27.9% | |||
P/E | ? | 8.32 | 4.17 | 30.2 | 9.09 | -5.29 | -4.15 | |||
P/FCF | -0.67 | 5.49 | -2.37 | 3.03 | 17.0 | 13.3 | ||||
P/S | ? | 0.45 | 0.43 | 0.59 | 0.57 | 1.53 | 1.20 | |||
P/BV | ? | 0.75 | 0.78 | 0.99 | 1.07 | 2.52 | 1.98 | |||
R&D/CAPEX, % | 0.00% | 0.00% | 0.00% | 0 | ||||||
CAPEX/Revenue, % | 0% | 0% | 1% | 3% | 6% | 6% | ||||
Levenguk shareholders |