Stocks
NVIDIA Financial Statements (NVDA) |
||||||||||
| NVIDIAsmart-lab.ru | % | 2021 | 2022 | 2023 | 2023 | 2024 | LTM ? | |||
|---|---|---|---|---|---|---|---|---|---|---|
| Report date | 26.02.2021 | 18.03.2022 | 29.01.2023 | 24.02.2023 | 21.02.2024 | 20.11.2024 | ||||
| Currency | USD | USD | USD | USD | USD | USD | ||||
| Financial report URL | ||||||||||
| Revenue, bln rub | ? | 16 675 | 26 914 | 26 974 | 26 974 | 60 922 | 117 210 | |||
| Operating Income, bln rub | 4 532 | 10 041 | 4 224 | 4 224 | 32 972 | 74 468 | ||||
| EBITDA, bln rub | ? | 5 691 | 11 351 | 6 361 | 5 987 | 35 583 | 76 788 | |||
| Net profit, bln rub | ? | 4 332 | 9 752 | 4 368 | 4 368 | 29 760 | 65 670 | |||
| OCF, bln rub | ? | 5 822 | 9 108 | 5 641 | 5 641 | 28 090 | 62 805 | |||
| CAPEX, bln rub | ? | 1 128 | 976.0 | 1 833 | 1 833 | 1 069 | 2 528 | |||
| FCF, bln rub | ? | 4 694 | 8 132 | 3 808 | 3 808 | 27 021 | 60 277 | |||
| Dividend payout, bln rub | 395.0 | 399.0 | 398.0 | 398.0 | 395.0 | 687.0 | ||||
| Ordinary share dividend yield, % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | ||||
| Dividend payout ratio, % | 9.12% | 4.09% | 9.11% | 9.11% | 1.33% | 1.05% | ||||
| OPEX, bln rub | 5 864 | 7 434 | 11 132 | 9 779 | 11 329 | 15 193 | ||||
| Cost of production, bln rub | 6 279 | 9 439 | 11 618 | 11 618 | 16 621 | 27 549 | ||||
| R&D, bln rub | 3 924 | 5 268 | 7 339 | 7 339 | 8 675 | 11 908 | ||||
| Interest expenses, bln rub | 184.0 | 236.0 | 262.0 | 262.0 | 257.0 | 250.0 | ||||
| Assets, bln rub | 28 791 | 44 187 | 41 182 | 41 182 | 65 728 | 96 013 | ||||
| Net Assets, bln rub | ? | 16 893 | 26 612 | 22 101 | 22 101 | 42 978 | 65 899 | |||
| Debt, bln rub | 7 597 | 11 687 | 11 855 | 11 855 | 11 056 | 9 952 | ||||
| Cash, bln rub | 11 561 | 21 208 | 13 296 | 13 296 | 25 984 | 38 487 | ||||
| Net debt, bln rub | -3 964 | -9 521 | -1 441 | -1 441 | -14 928 | -28 535 | ||||
| Ordinary share price, rub | 13.0 | 22.8 | 203.7 | 20.4 | 61.0 | 433.1 | ||||
| Number of ordinary shares, mln | 24 680 | 24 960 | 2 487 | 24 870 | 24 690 | 24 533 | ||||
| Market cap, bln rub | 320 593 | 570 086 | 506 478 | 506 353 | 1 506 831 | 10 624 016 | ||||
| EV, bln rub | ? | 316 629 | 560 565 | 505 037 | 504 912 | 1 491 903 | 10 595 481 | |||
| Book value, bln rub | 9 963 | 19 924 | 16 053 | 16 053 | 37 436 | 60 337 | ||||
| EPS, rub | ? | 0.18 | 0.39 | 1.76 | 0.18 | 1.21 | 2.68 | |||
| FCF/share, rub | 0.19 | 0.33 | 1.53 | 0.15 | 1.09 | 2.46 | ||||
| BV/share, rub | 0.40 | 0.80 | 6.45 | 0.65 | 1.52 | 2.46 | ||||
| EBITDA margin, % | ? | 34.1% | 42.2% | 23.6% | 22.2% | 58.4% | 65.5% | |||
| Net margin, % | ? | 26.0% | 36.2% | 16.2% | 16.2% | 48.8% | 56.0% | |||
| FCF yield, % | ? | 1.46% | 1.43% | 0.75% | 0.75% | 1.79% | 0.57% | |||
| ROE, % | ? | 25.6% | 36.6% | 19.8% | 19.8% | 69.2% | 99.7% | |||
| ROA, % | ? | 15.0% | 22.1% | 10.6% | 10.6% | 45.3% | 68.4% | |||
| P/E | ? | 74.0 | 58.5 | 116.0 | 115.9 | 50.6 | 161.8 | |||
| P/FCF | 68.3 | 70.1 | 133.0 | 133.0 | 55.8 | 176.3 | ||||
| P/S | ? | 19.2 | 21.2 | 18.8 | 18.8 | 24.7 | 90.6 | |||
| P/BV | ? | 32.2 | 28.6 | 31.6 | 31.5 | 40.3 | 176.1 | |||
| EV/EBITDA | ? | 55.6 | 49.4 | 79.4 | 84.3 | 41.9 | 138.0 | |||
| Debt/EBITDA | -0.70 | -0.84 | -0.23 | -0.24 | -0.42 | -0.37 | ||||
| R&D/CAPEX, % | 347.9% | 539.8% | 400.4% | 400.4% | 811.5% | 471.0% | ||||
| CAPEX/Revenue, % | 6.76% | 3.63% | 6.80% | 6.80% | 1.75% | 2.16% | ||||
| NVIDIA shareholders | ||||||||||
