OMZ Financial Statements (OMZZ)

ОМЗsmart-lab.ru %   2019 2020 2021 2022 2023   LTM ?
Report date 27.03.2020 25.03.2021 11.03.2022 02.03.2023 13.03.2024   02.05.2024
Currency RUB RUB RUB RUB RUB   RUB
Financial report URL  
Revenue, bln rub ? 5.20 2.13 3.30 0.650 0.720   0.702
Operating Income, bln rub 0.081 -0.520 0.140 -0.660 -0.107   -0.167
Net profit, bln rub ? -3.40 0.053 0.137 2.13 1.13   1.32
OCF, bln rub ? 0.830 0.640  
CAPEX, bln rub ? 0.005 0.002  
FCF, bln rub ? 0.830 0.640  
Dividend payout, bln rub 0.000 0.000   0.000
Ordinary share dividend yield, % 0.0% 0.0% 0.0% 0.0%  
Preferred share dividend, rub/share 0.012 0.012   0.012
Preferred share dividend yield, % 0.0% 0.0% 0.0% 0.0% 0.0%   0.0%
Dividend payout ratio, % 0% 0% 0% 0% 0%   0%
OPEX, bln rub 0.824 0.870 0.892 0.860 0.430   0.485
Cost of production, bln rub 4.30 1.78 2.27   0.297
Employment expenses, bln rub 0.089 0.300  
Assets, bln rub 11.8 12.2 20.7 21.6 22.6   23.1
Net Assets, bln rub ? 7.60 7.64 18.8 20.9 22.0   22.4
Debt, bln rub 0.575 2.15 0.640 0.000 0.000   0.000
Cash, bln rub 1.58 2.10 0.450 7.13 1.90   2.53
Net debt, bln rub -1.01 0.05 0.19 -7.13 -1.90   -2.53
Ordinary share price, rub 4 260 3 530 4 815 4 995 0.000  
Number of ordinary shares, mln 1 784 1 784 1 784 1 784 1 784   1 784
Preferred share price, rub 4 260 3 530 4 815 4 995 13 700   12 560
Number of preferred shares, mln 2.75 2.75 2.75 2.75 2.75   2.75
Market cap, bln rub 7 613 6 308 8 605 8 926 37.7   34.5
EV, bln rub ? 7 612 6 308 8 605 8 919 35.8   32.0
Book value, bln rub 7.60 7.64 18.8 20.9 22.0   22.4
EPS, rub ? -1.91 0.03 0.08 1.19 0.63   0.74
FCF/share, rub 0.00 0.00 0.00 0.47 0.36   0
BV/share, rub 4.26 4.28 10.5 11.7 12.3   12.6
EBITDA margin, % ? 0.0% 0.0% 0.0% 0.0% 0.0%   0
Net margin, % ? -65.4% 2.5% 4.2% 327.7% 156.9%   188.0%
FCF yield, % ? 0.0% 0.0% 0.0% 0.0%  
ROE, % ? -44.7% 0.7% 0.7% 10.2% 5.1%   5.9%
ROA, % ? -28.7% 0.4% 0.7% 9.8% 5.0%   5.7%
P/E ? -2 239 119 026 62 809 4 191 33.3   26.2
P/FCF 10 755 58.9  
P/S ? 1 464 2 962 2 608 13 733 52.3   49.2
P/BV ? 1 002 825.7 458.2 426.9 1.71   1.54
R&D/CAPEX, % 0.00% 0.00%  
CAPEX/Revenue, % 0% 0% 0% 1% 0%   0
OMZ shareholders