Petróleo Brasileiro S.A. – Petrobras Financial Statements (PBR)

Petróleo Brasileiro S.A. – Petrobrassmart-lab.ru %   2021 2022 2022 2023 2023   LTM ?
Report date 30.03.2022 31.12.2022 29.03.2023 31.12.2023 12.04.2024   30.09.2024
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 83 966 124 474 124 474 102 504 102 504   98 102
Operating Income, bln rub 35 896 57 114 57 114 40 383 40 383   29 522
EBITDA, bln rub ? 40 546 73 919 70 054 52 731 51 228   41 284
Net profit, bln rub ? 19 875 36 623 36 623 24 947 24 947   16 567
OCF, bln rub ? 37 791 49 717 49 717 41 289 41 289   40 014
CAPEX, bln rub ? 6 325 9 581 9 581 12 075 12 075   13 794
FCF, bln rub ? 31 466 40 136 40 136 29 214 29 214   26 219
Dividend payout, bln rub 13 371 37 701 37 603 19 605 20 186   17 479
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 67.3% 102.9% 102.7% 78.6% 80.9%   105.5%
OPEX, bln rub 8 411 9 415 9 415 11 091 53 974   20 287
Cost of production, bln rub 43 164 59 486 59 486 51 030 48 435   48 212
R&D, bln rub 563.0 792.0 792.0 724.5 726.0   789.4
Interest expenses, bln rub 4 977 3 311 3 311 4 338 3 620   6 254
Assets, bln rub 174 348 187 191 187 191 216 339 217 067   197 839
Net Assets, bln rub ? 69 407 69 492 69 492 78 319 78 583   72 255
Debt, bln rub 35 700 53 799 29 954 62 389 62 600   59 132
Cash, bln rub 11 117 10 769 10 769 15 494 15 494   14 287
Net debt, bln rub 24 583 43 030 19 185 46 895 47 106   44 845
Ordinary share price, rub 11.0 10.7 10.7 16.0 16.0   14.2
Number of ordinary shares, mln 6 522 6 522 6 522 6 511 6 511   6 444
Market cap, bln rub 71 613 69 460 69 460 103 983 103 983   91 510
EV, bln rub ? 96 196 112 490 88 645 150 878 151 089   136 355
Book value, bln rub 66 382 66 506 66 506 78 293 75 541   69 697
EPS, rub ? 3.05 5.62 5.62 3.83 3.83   2.57
FCF/share, rub 4.82 6.15 6.15 4.49 4.49   4.07
BV/share, rub 10.2 10.2 10.2 12.0 11.6   10.8
EBITDA margin, % ? 48.3% 59.4% 56.3% 51.4% 50.0%   42.1%
Net margin, % ? 23.7% 29.4% 29.4% 24.3% 24.3%   16.9%
FCF yield, % ? 43.9% 57.8% 57.8% 28.1% 28.1%   28.7%
ROE, % ? 28.6% 52.7% 52.7% 31.9% 31.7%   22.9%
ROA, % ? 11.4% 19.6% 19.6% 11.5% 11.5%   8.37%
P/E ? 3.60 1.90 1.90 4.17 4.17   5.52
P/FCF 2.28 1.73 1.73 3.56 3.56   3.49
P/S ? 0.85 0.56 0.56 1.01 1.01   0.93
P/BV ? 1.08 1.04 1.04 1.33 1.38   1.31
EV/EBITDA ? 2.37 1.52 1.27 2.86 2.95   3.30
Debt/EBITDA 0.61 0.58 0.27 0.89 0.92   1.09
R&D/CAPEX, % 8.90% 8.27% 8.27% 6.00% 6.01%   5.72%
CAPEX/Revenue, % 7.53% 7.70% 7.70% 11.8% 11.8%   14.1%
Petróleo Brasileiro S.A. – Petrobras shareholders