Piper Sandler Companies Financial Statements (PIPR_SPB)

Piper Sandler Companiessmart-lab.ru %   2020 2021 2022 2023 2023   LTM ?
Report date 25.02.2021 25.02.2022 24.02.2023 31.12.2023 26.02.2024   07.11.2024
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 1 181 1 972 1 374 1 358 1 358   1 389
Operating Income, bln rub 59.7 389.7 169.0 140.5 348.8   238.0
EBITDA, bln rub ? 0.000 330.4 326.5 127.0 0.000   148.6
Net profit, bln rub ? 40.5 278.5 110.7 85.5 85.5   154.5
OCF, bln rub ? 779.8 707.1 -224.9 0.000 275.6   149.4
CAPEX, bln rub ? 17.6 20.6 30.6 0.000 10.1   7.13
FCF, bln rub ? 762.2 686.5 -255.5 0.000 265.6   142.3
Dividend payout, bln rub 28.2 99.4 107.5 0.000 84.4   61.1
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 69.6% 35.7% 97.2% 0.00% 98.8%   39.5%
OPEX, bln rub 1 122 1 582 42.8 1 118 999.1   848.4
Cost of production, bln rub 961.0 1 384 1 066 99.9 1 008   336.8
R&D, bln rub 0.000 0.000 0.000 0.000 0.000   0.000
Interest expenses, bln rub 14.4 10.7 9.48 10.1 10.1   5.79
Assets, bln rub 1 997 2 565 2 182 0.000 2 141   2 032
Net Assets, bln rub ? 829.4 1 062 1 054 1 086 1 085   1 167
Debt, bln rub 294.5 214.6 234.8 0.000 123.7   179.5
Cash, bln rub 507.9 971.0 365.6 0.000 383.1   350.2
Net debt, bln rub -213.5 -756.3 -130.9 0.00 -259.4   -170.7
Ordinary share price, rub 100.9 178.5 130.2 174.9 174.9   283.8
Number of ordinary shares, mln 13.8 14.3 14.0 17.2 15.0   15.9
Market cap, bln rub 1 391 2 546 1 820 3 012 2 616   4 519
EV, bln rub ? 1 177 1 790 1 689 3 012 2 356   4 348
Book value, bln rub 452 715 617 1 086 668   746
EPS, rub ? 2.94 19.5 7.92 4.96 5.72   9.71
FCF/share, rub 55.3 48.1 -18.3 0.00 17.8   8.94
BV/share, rub 32.8 50.1 44.1 63.0 44.6   46.9
EBITDA margin, % ? 0.00% 16.8% 23.8% 9.35% 0.00%   10.7%
Net margin, % ? 3.43% 14.1% 8.06% 6.29% 6.29%   11.1%
FCF yield, % ? 54.8% 27.0% -14.0% 0.00% 10.2%   3.15%
ROE, % ? 4.88% 26.2% 10.5% 7.88% 7.88%   13.2%
ROA, % ? 2.03% 10.9% 5.07% 3.99%   7.61%
P/E ? 34.3 9.14 16.4 35.2 30.6   29.2
P/FCF 1.82 3.71 -7.12 9.85   31.8
P/S ? 1.18 1.29 1.33 2.22 1.93   3.25
P/BV ? 3.08 3.56 2.95 2.77 3.92   6.05
EV/EBITDA ? 5.42 5.17 23.7   29.3
Debt/EBITDA -2.29 -0.40 0.00   -1.15
R&D/CAPEX, % 0.00% 0.00% 0.00% 0.00%   0
CAPEX/Revenue, % 1.49% 1.04% 2.23% 0.00% 0.74%   0.51%
Piper Sandler Companies shareholders