PetroChina Financial Statements (PTR)

PetroChinasmart-lab.ru %   2019 2020 2020 2021 2021   LTM ?
Report date 29.04.2020 31.12.2020 29.04.2021 31.12.2021 29.04.2022   30.09.2022
Currency CNY CNY CNY CNY CNY   CNY
Financial report URL  
Revenue, bln rub ? 2 516 810 1 933 836 1 933 836 2 614 349 2 614 349   3 352 066
Operating Income, bln rub 121 762 52 432 52 432 161 153 161 153   236 568
EBITDA, bln rub ? 332 027 276 890 276 890 155 416 155 416   337 454
Net profit, bln rub ? 45 682 19 006 19 006 114 696 114 696   179 998
OCF, bln rub ? 359 610 318 575 318 575 341 469 341 469   458 246
CAPEX, bln rub ? 326 762 256 727 256 727 0.000 0.000   111 984
FCF, bln rub ? 32 848 61 848 61 848 341 469 341 469   346 262
Dividend payout, bln rub 30 684 28 078 28 078 0.000 0.000   97 946
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 67.2% 147.7% 147.7% 0.00% 0.00%   54.4%
OPEX, bln rub 477 477 381 334 381 334 451 908 451 908   599 076
Cost of production, bln rub 1 923 096 1 481 672 1 481 672 2 001 288 2 001 288   2 517 800
R&D, bln rub 0.000 0.000 0.000 0.000 0.000   0.000
Interest expenses, bln rub 24 884 21 421 21 421 19 739 19 739   20 672
Assets, bln rub 2 732 910 2 488 126 2 488 126 2 502 262 2 502 262   2 793 316
Net Assets, bln rub ? 1 230 156 1 215 158 1 215 158 1 263 561 1 263 561   1 342 959
Debt, bln rub 638 258 498 144 498 144 470 298 470 298   470 015
Cash, bln rub 110 665 145 950 145 950 167 511 167 511   273 091
Net debt, bln rub 527 593 352 194 352 194 302 787 302 787   196 924
Ordinary share price, rub 50.3 30.7 30.7 44.2 44.2   43.0
Number of ordinary shares, mln 1 830 1 830 1 830 1 830 1 830   1 860
Market cap, bln rub 92 114 56 224 56 224 80 914 80 914   79 906
EV, bln rub ? 619 707 408 418 408 418 383 701 383 701   276 830
Book value, bln rub 1 167 765 1 186 517 1 186 517 1 263 561 1 263 561   1 342 959
EPS, rub ? 25.0 10.4 10.4 62.7 62.7   96.8
FCF/share, rub 17.9 33.8 33.8 186.6 186.6   186.2
BV/share, rub 638.0 648.3 648.3 690.4 690.4   722.0
EBITDA margin, % ? 13.2% 14.3% 14.3% 5.94% 5.94%   10.1%
Net margin, % ? 1.82% 0.98% 0.98% 4.39% 4.39%   5.37%
FCF yield, % ? 35.7% 110.0% 110.0% 422.0% 422.0%   433.3%
ROE, % ? 3.71% 1.56% 1.56% 9.08% 9.08%   13.4%
ROA, % ? 1.67% 0.76% 0.76% 4.58% 4.58%   6.44%
P/E ? 2.02 2.96 2.96 0.71 0.71   0.44
P/FCF 2.80 0.91 0.91 0.24 0.24   0.23
P/S ? 0.04 0.03 0.03 0.03 0.03   0.02
P/BV ? 0.08 0.05 0.05 0.06 0.06   0.06
EV/EBITDA ? 1.87 1.48 1.48 2.47 2.47   0.82
Debt/EBITDA 1.59 1.27 1.27 1.95 1.95   0.58
R&D/CAPEX, % 0.00% 0.00% 0.00%   0
CAPEX/Revenue, % 13.0% 13.3% 13.3% 0.00% 0.00%   3.34%
PetroChina shareholders