PVH Financial Statements (PVH)

PVHsmart-lab.ru %   2019 2020 2021 2022 2023   LTM ?
Report date 01.04.2020 31.03.2021 30.03.2022 28.03.2023 02.04.2024   09.09.2024
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 9 909 7 133 9 155 9 024 9 218   8 052
Operating Income, bln rub 354.6 -464.0 763.6 586.3 934.8   685.7
EBITDA, bln rub ? 678.4 -752.7 1 077 887.8 1 242   987.5
Net profit, bln rub ? 417.3 -1 138 952.3 200.4 663.6   618.8
OCF, bln rub ? 1 020 697.7 1 071 39.2 969.4   225.7
CAPEX, bln rub ? 345.2 226.6 267.9 290.1 244.7   75.4
FCF, bln rub ? 675.1 471.1 803.3 -250.9 724.7   150.3
Dividend payout, bln rub 11.3 2.70 2.70 10.1 9.40   4.30
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 2.71% 0.00% 0.28% 5.04% 1.42%   0.69%
OPEX, bln rub 4 715 3 983 4 454 4 377 4 428   4 364
Cost of production, bln rub 4 521 3 356 3 831 3 901 3 855   3 163
R&D, bln rub 0.000 0.000 0.000 0.000 0.000   0.000
Interest expenses, bln rub 120.0 121.3 104.2 82.5 99.3   82.9
Assets, bln rub 13 631 13 294 12 397 11 768 11 173   11 238
Net Assets, bln rub ? 5 814 4 734 5 289 5 013 5 119   5 192
Debt, bln rub 4 653 5 407 3 953 3 829 3 534   3 559
Cash, bln rub 503.4 1 651 1 243 550.7 707.6   610.0
Net debt, bln rub 4 149 3 756 2 711 3 278 2 826   2 949
Ordinary share price, rub 87.2 85.3 93.0 87.9 121.4   74.6
Number of ordinary shares, mln 74.2 71.2 70.8 65.7 61.0   55.9
Market cap, bln rub 6 468 6 071 6 587 5 778 7 404   4 172
EV, bln rub ? 10 617 9 826 9 298 9 056 10 230   7 122
Book value, bln rub -1 345 -1 739 -847 -596 -301   -233
EPS, rub ? 5.62 -16.0 13.5 3.05 10.9   11.1
FCF/share, rub 9.10 6.62 11.3 -3.82 11.9   2.69
BV/share, rub -18.1 -24.4 -12.0 -9.07 -4.93   -4.16
EBITDA margin, % ? 6.85% -10.6% 11.8% 9.84% 13.5%   12.3%
Net margin, % ? 4.21% -15.9% 10.4% 2.22% 7.20%   7.68%
FCF yield, % ? 10.4% 7.76% 12.2% -4.34% 9.79%   3.60%
ROE, % ? 7.18% -24.0% 18.0% 4.00% 13.0%   11.9%
ROA, % ? 3.06% -8.56% 7.68% 1.70% 5.94%   5.51%
P/E ? 15.5 -5.34 6.92 28.8 11.2   6.74
P/FCF 9.58 12.9 8.20 -23.0 10.2   27.8
P/S ? 0.65 0.85 0.72 0.64 0.80   0.52
P/BV ? -4.81 -3.49 -7.78 -9.69 -24.6   -17.9
EV/EBITDA ? 15.7 -13.1 8.63 10.2 8.24   7.21
Debt/EBITDA 6.12 -4.99 2.52 3.69 2.28   2.99
R&D/CAPEX, % 0.00% 0.00% 0.00% 0.00% 0.00%   0
CAPEX/Revenue, % 3.48% 3.18% 2.93% 3.21% 2.65%   0.94%
PVH shareholders