QUALCOMM Financial Statements (QCOM) |
||||||||||
QUALCOMMsmart-lab.ru | % | 2020 | 2021 | 2022 | 2023 | 2024 | LTM ? | |||
---|---|---|---|---|---|---|---|---|---|---|
Report date | 04.11.2020 | 03.11.2021 | 02.11.2022 | 01.11.2023 | 06.11.2024 | 06.11.2024 | ||||
Currency | USD | USD | USD | USD | USD | USD | ||||
Financial report URL | ||||||||||
Revenue, bln rub | ? | 23 531 | 33 566 | 44 200 | 35 820 | 38 962 | 38 961 | |||
Operating Income, bln rub | 6 255 | 9 789 | 15 860 | 7 788 | 10 071 | 10 146 | ||||
EBITDA, bln rub | ? | 7 620 | 11 371 | 16 563 | 10 459 | 12 739 | 12 018 | |||
Net profit, bln rub | ? | 5 198 | 9 043 | 12 936 | 7 232 | 10 142 | 10 142 | |||
OCF, bln rub | ? | 5 814 | 10 536 | 9 096 | 11 299 | -91.0 | 12 202 | |||
CAPEX, bln rub | ? | 1 407 | 1 888 | 2 262 | 1 450 | 1 041 | 1 041 | |||
FCF, bln rub | ? | 4 407 | 8 648 | 6 834 | 9 849 | -1 132 | 11 161 | |||
Dividend payout, bln rub | 2 882 | 3 008 | 3 212 | 3 462 | 3 687 | 3 687 | ||||
Ordinary share dividend yield, % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | ||||
Dividend payout ratio, % | 55.4% | 33.3% | 24.8% | 47.9% | 36.4% | 36.4% | ||||
OPEX, bln rub | 8 021 | 9 515 | 9 705 | 12 163 | 11 831 | 11 757 | ||||
Cost of production, bln rub | 9 255 | 14 262 | 18 635 | 15 869 | 17 060 | 17 059 | ||||
R&D, bln rub | 5 975 | 7 176 | 8 194 | 8 818 | 8 893 | 8 893 | ||||
Interest expenses, bln rub | 602.0 | 559.0 | 490.0 | 694.0 | 697.0 | 698.0 | ||||
Assets, bln rub | 35 594 | 41 240 | 49 014 | 51 040 | 55 154 | 55 154 | ||||
Net Assets, bln rub | ? | 6 077 | 9 950 | 18 013 | 21 581 | 26 274 | 26 274 | |||
Debt, bln rub | 15 726 | 15 745 | 15 482 | 15 398 | 14 634 | 14 634 | ||||
Cash, bln rub | 11 214 | 12 414 | 6 382 | 11 324 | 13 300 | 13 300 | ||||
Net debt, bln rub | 4 512 | 3 331 | 9 100 | 4 074 | 1 334 | 1 334 | ||||
Ordinary share price, rub | 114.5 | 133.9 | 121.2 | 107.7 | 170.1 | 116.0 | ||||
Number of ordinary shares, mln | 1 135 | 1 131 | 1 123 | 1 117 | 1 116 | 1 115 | ||||
Market cap, bln rub | 129 958 | 151 418 | 136 096 | 120 279 | 189 865 | 129 329 | ||||
EV, bln rub | ? | 134 470 | 154 749 | 145 196 | 124 353 | 191 199 | 130 663 | |||
Book value, bln rub | -1 899 | 1 246 | 5 623 | 9 531 | 14 231 | 14 231 | ||||
EPS, rub | ? | 4.58 | 8.00 | 11.5 | 6.47 | 9.09 | 9.10 | |||
FCF/share, rub | 3.88 | 7.65 | 6.09 | 8.82 | -1.01 | 10.0 | ||||
BV/share, rub | -1.67 | 1.10 | 5.01 | 8.53 | 12.8 | 12.8 | ||||
EBITDA margin, % | ? | 32.4% | 33.9% | 37.5% | 29.2% | 32.7% | 30.8% | |||
Net margin, % | ? | 22.1% | 26.9% | 29.3% | 20.2% | 26.0% | 26.0% | |||
FCF yield, % | ? | 3.39% | 5.71% | 5.02% | 8.19% | -0.60% | 8.63% | |||
ROE, % | ? | 85.5% | 90.9% | 71.8% | 33.5% | 38.6% | 38.6% | |||
ROA, % | ? | 14.6% | 21.9% | 26.4% | 14.2% | 18.4% | 18.4% | |||
P/E | ? | 25.0 | 16.7 | 10.5 | 16.6 | 18.7 | 12.8 | |||
P/FCF | 29.5 | 17.5 | 19.9 | 12.2 | -167.7 | 11.6 | ||||
P/S | ? | 5.52 | 4.51 | 3.08 | 3.36 | 4.87 | 3.32 | |||
P/BV | ? | -68.4 | 121.5 | 24.2 | 12.6 | 13.3 | 9.09 | |||
EV/EBITDA | ? | 17.6 | 13.6 | 8.77 | 11.9 | 15.0 | 10.9 | |||
Debt/EBITDA | 0.59 | 0.29 | 0.55 | 0.39 | 0.10 | 0.11 | ||||
R&D/CAPEX, % | 424.7% | 380.1% | 362.2% | 608.1% | 854.3% | 854.3% | ||||
CAPEX/Revenue, % | 5.98% | 5.62% | 5.12% | 4.05% | 2.67% | 2.67% | ||||
QUALCOMM shareholders |