Ryder System Financial Statements (R) |
||||||||||
Ryder Systemsmart-lab.ru | % | 2019 | 2020 | 2021 | 2022 | 2023 | LTM ? | |||
---|---|---|---|---|---|---|---|---|---|---|
Report date | 27.02.2020 | 19.02.2021 | 17.02.2022 | 15.02.2023 | 20.02.2024 | 24.10.2024 | ||||
Currency | USD | USD | USD | USD | USD | USD | ||||
Financial report URL | ||||||||||
Revenue, bln rub | ? | 8 926 | 8 420 | 9 663 | 12 461 | 11 783 | 12 486 | |||
Operating Income, bln rub | -1 684 | -1 907 | -1 130 | -385.0 | 878.0 | 957.0 | ||||
EBITDA, bln rub | ? | 2 172 | 2 258 | 2 701 | 3 393 | 2 932 | 1 327 | |||
Net profit, bln rub | ? | -23.3 | -112.0 | 519.0 | 867.0 | 406.0 | 478.0 | |||
OCF, bln rub | ? | 2 141 | 2 181 | 2 175 | 2 310 | 2 353 | 2 218 | |||
CAPEX, bln rub | ? | 3 735 | 1 147 | 1 941 | 2 631 | 3 234 | 2 699 | |||
FCF, bln rub | ? | -1 595 | 1 035 | 233.9 | -321.0 | -881.0 | -481.0 | |||
Dividend payout, bln rub | 116.5 | 119.0 | 121.8 | 123.0 | 128.0 | 133.0 | ||||
Ordinary share dividend yield, % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | ||||
Dividend payout ratio, % | 0.00% | 0.00% | 23.5% | 14.2% | 31.5% | 27.8% | ||||
OPEX, bln rub | 1 029 | 1 045 | 1 187 | 1 415 | 1 421 | 1 460 | ||||
Cost of production, bln rub | 7 555 | 7 145 | 7 861 | 9 621 | 9 484 | 10 080 | ||||
R&D, bln rub | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | ||||
Interest expenses, bln rub | 241.4 | 261.3 | 213.9 | 228.0 | 296.0 | 370.0 | ||||
Assets, bln rub | 14 475 | 12 932 | 13 834 | 14 395 | 15 778 | 16 497 | ||||
Net Assets, bln rub | ? | 2 476 | 2 256 | 2 798 | 2 937 | 3 069 | 3 056 | |||
Debt, bln rub | 7 925 | 6 610 | 6 580 | 7 892 | 8 148 | 8 757 | ||||
Cash, bln rub | 73.6 | 151.3 | 234.0 | 267.0 | 204.0 | 162.0 | ||||
Net debt, bln rub | 7 851 | 6 459 | 6 346 | 7 625 | 7 944 | 8 595 | ||||
Ordinary share price, rub | 54.3 | 61.8 | 82.4 | 83.6 | 115.1 | 93.2 | ||||
Number of ordinary shares, mln | 52.3 | 52.4 | 52.3 | 49.5 | 45.4 | 42.7 | ||||
Market cap, bln rub | 2 843 | 3 234 | 4 314 | 4 141 | 5 222 | 3 983 | ||||
EV, bln rub | ? | 10 694 | 9 693 | 10 660 | 11 766 | 13 166 | 12 578 | |||
Book value, bln rub | 1 950 | 1 737 | 2 057 | 1 781 | 1 733 | 1 450 | ||||
EPS, rub | ? | -0.45 | -2.14 | 9.92 | 17.5 | 8.95 | 11.2 | |||
FCF/share, rub | -30.5 | 19.8 | 4.47 | -6.48 | -19.4 | -11.3 | ||||
BV/share, rub | 37.3 | 33.2 | 39.3 | 35.9 | 38.2 | 33.9 | ||||
EBITDA margin, % | ? | 24.3% | 26.8% | 28.0% | 27.2% | 24.9% | 10.6% | |||
Net margin, % | ? | -0.26% | -1.33% | 5.37% | 6.96% | 3.45% | 3.83% | |||
FCF yield, % | ? | -56.1% | 32.0% | 5.42% | -7.75% | -16.9% | -12.1% | |||
ROE, % | ? | -0.94% | -4.97% | 18.5% | 29.5% | 13.2% | 15.6% | |||
ROA, % | ? | -0.16% | -0.87% | 3.75% | 6.02% | 2.57% | 2.90% | |||
P/E | ? | -122.0 | -28.9 | 8.31 | 4.78 | 12.9 | 8.33 | |||
P/FCF | -1.78 | 3.13 | 18.4 | -12.9 | -5.93 | -8.28 | ||||
P/S | ? | 0.32 | 0.38 | 0.45 | 0.33 | 0.44 | 0.32 | |||
P/BV | ? | 1.46 | 1.86 | 2.10 | 2.32 | 3.01 | 2.75 | |||
EV/EBITDA | ? | 4.92 | 4.29 | 3.95 | 3.47 | 4.49 | 9.48 | |||
Debt/EBITDA | 3.61 | 2.86 | 2.35 | 2.25 | 2.71 | 6.48 | ||||
R&D/CAPEX, % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0 | ||||
CAPEX/Revenue, % | 41.8% | 13.6% | 20.1% | 21.1% | 27.4% | 21.6% | ||||
Ryder System shareholders |