Rusolovo PAO Financial Statements (ROLO)

Русоловоsmart-lab.ru   2020 2021 2022 2023 2024   LTM ?
Report date 29.03.2021 18.03.2022 31.03.2023 29.03.2024 28.03.2025   28.03.2025
Currency RUB RUB RUB RUB RUB   RUB
Financial report URL  
Revenue, bln rub ? 3.09 6.29 6.31 7.07 7.95   7.95
Operating Income, bln rub 0.000 0.172 0.180 0.186 -0.027   -0.027
Net profit, bln rub ? -0.110 -0.177 -0.415 -0.266 -0.484   -0.484
OCF, bln rub ? -1.12 0.437 -0.026 -0.790 -1.72  
CAPEX, bln rub ? 0.689 0.003 0.057 0.080 0.068  
FCF, bln rub ? -1.81 0.434 -0.083 -0.870 -1.73  
Ordinary share dividend yield, % 0.0% 0.0% 0.0% 0.0% 0.0%   0.0%
Dividend payout ratio, % 0% 0% 0% 0% 0%   0
Cost of production, bln rub 2.80 5.93 5.66 6.42 7.34   7.34
Employment expenses, bln rub 0.300 0.450 0.480 0.517  
Interest expenses, bln rub 0.360 0.370 0.136 0.403  
Assets, bln rub 8.40 8.60 8.84 9.52 13.7   13.7
Net Assets, bln rub ? 2.75 2.57 2.16 1.90 1.41   1.41
Debt, bln rub 5.42 5.21 5.21 6.00 11.4   11.4
Cash, bln rub 0.226 0.168 0.008 0.720 4.40   4.40
Net debt, bln rub 5.19 5.04 5.20 5.28 7.00   7.00
Ordinary share price, rub 7.84 8.16 7.37 1.23 0.579   0.654
Number of ordinary shares, mln 3 000 3 000 3 000 3 000 3 000   3 000
Market cap, bln rub 23.5 24.5 22.1 3.69 1.74   1.96
EV, bln rub ? 28.7 29.5 27.3 8.97 8.73   8.96
Book value, bln rub 2.75 2.57 2.16 1.90 1.41   1.41
EPS, rub ? -0.04 -0.06 -0.14 -0.09 -0.16   -0.16
FCF/share, rub -0.60 0.14 -0.03 -0.29 -0.57   0
BV/share, rub 0.92 0.86 0.72 0.63 0.47   0.47
EBITDA margin, % ? 0.0% 0.0% 0.0% 0.0% 0.0%   0
Net margin, % ? -3.6% -2.8% -6.6% -3.8% -6.1%   -6.1%
FCF yield, % ? -7.7% 1.8% -0.4% -23.6% -99.2%   0.0%
ROE, % ? -4.0% -6.9% -19.2% -14.0% -34.4%   -34.4%
ROA, % ? -1.3% -2.1% -4.7% -2.8% -3.5%   -3.5%
P/E ? -213.9 -138.3 -53.3 -13.9 -3.59   -4.05
P/FCF -13.0 56.4 -266.4 -4.24 -1.01  
P/S ? 7.61 3.89 3.50 0.52 0.22   0.25
P/BV ? 8.56 9.53 10.2 1.94 1.23   1.39
R&D/CAPEX, % 0.00% 0.00% 0.00% 0.00% 0.00%  
CAPEX/Revenue, % 22% 0% 1% 1% 1%   0
Rusolovo PAO shareholders