SaratovEnergo Financial Statements (SARE)
|
|
|
|
Report date
|
|
|
11.02.2020 |
11.02.2021 |
10.02.2022 |
15.02.2024 |
15.02.2024 |
|
25.04.2024 |
|
Currency
|
|
|
RUB |
RUB |
RUB |
RUB |
RUB |
|
RUB |
|
Financial report URL
|
|
|
|
|
|
|
|
|
|
|
Annual report URL
|
|
|
|
|
|
|
|
|
|
|
|
Revenue, bln rub |
? |
|
22.4 |
22.2 |
24.3 |
24.7 |
26.5 |
|
26.7 |
|
Operating Income, bln rub |
|
|
|
0.520 |
0.690 |
0.960 |
1.04 |
|
1.02 |
|
Net profit, bln rub |
? |
|
0.007 |
0.005 |
0.031 |
0.034 |
0.403 |
|
0.624 |
|
|
OCF, bln rub |
? |
|
|
|
|
0.950 |
0.740 |
|
|
|
CAPEX, bln rub |
? |
|
|
|
|
0.120 |
0.200 |
|
|
|
FCF, bln rub |
? |
|
|
|
|
0.830 |
0.540 |
|
|
|
|
Ordinary share dividend yield, %
|
|
|
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
|
0.0% |
|
Preferred share dividend yield, %
|
|
|
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
|
0.0% |
|
Dividend payout ratio, %
|
|
|
0% |
0% |
0% |
0% |
0% |
|
0 |
|
|
OPEX, bln rub |
|
|
|
9.00 |
9.76 |
10.2 |
11.2 |
|
11.4 |
|
Cost of production, bln rub |
|
|
12.5 |
12.7 |
13.8 |
13.5 |
14.2 |
|
14.3 |
|
Employment expenses, bln rub |
|
|
|
|
|
0.700 |
0.800 |
|
|
|
|
Assets, bln rub |
|
|
3.20 |
3.22 |
2.89 |
2.75 |
3.07 |
|
3.53 |
|
Net Assets, bln rub |
? |
|
0.143 |
0.144 |
0.186 |
0.245 |
0.650 |
|
0.870 |
|
Debt, bln rub |
|
|
0.960 |
0.870 |
0.570 |
0.141 |
0.078 |
|
0.344 |
|
Cash, bln rub |
|
|
|
|
0.045 |
0.432 |
0.990 |
|
0.940 |
|
Net debt, bln rub |
|
|
0.96 |
0.87 |
0.53 |
-0.29 |
-0.91 |
|
-0.60 |
|
|
Ordinary share price, rub |
|
|
0.118 |
0.119 |
0.116 |
0.108 |
0.518 |
|
0.550 |
|
Number of ordinary shares, mln |
|
|
4 865 |
4 865 |
4 865 |
4 865 |
4 865 |
|
4 865 |
|
Preferred share price, rub |
|
|
0.079 |
0.096 |
0.104 |
0.106 |
0.281 |
|
0.289 |
|
Number of preferred shares, mln |
|
|
1 493 |
1 493 |
1 493 |
1 493 |
1 493 |
|
1 493 |
|
|
Market cap, bln rub |
|
|
0.69 |
0.72 |
0.72 |
0.68 |
2.94 |
|
3.11 |
|
EV, bln rub |
? |
|
1.65 |
1.59 |
1.25 |
0.39 |
2.03 |
|
2.51 |
|
Book value, bln rub |
|
|
0.14 |
0.14 |
0.19 |
0.25 |
0.65 |
|
0.87 |
|
|
EPS, rub |
? |
|
0.00 |
0.00 |
0.01 |
0.01 |
0.08 |
|
0.13 |
|
FCF/share, rub |
|
|
0.00 |
0.00 |
0.00 |
0.17 |
0.11 |
|
0 |
|
BV/share, rub |
|
|
0.03 |
0.03 |
0.04 |
0.05 |
0.13 |
|
0.18 |
|
|
EBITDA margin, % |
? |
|
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
|
0 |
|
Net margin, % |
? |
|
0.0% |
0.0% |
0.1% |
0.1% |
1.5% |
|
2.3% |
|
FCF yield, % |
? |
|
0.0% |
0.0% |
0.0% |
158.0% |
21.4% |
|
0.0% |
|
ROE, % |
? |
|
4.9% |
3.5% |
16.7% |
13.9% |
62.0% |
|
71.7% |
|
ROA, % |
? |
|
0.2% |
0.2% |
1.1% |
1.2% |
13.1% |
|
17.7% |
|
|
P/E |
? |
|
99.0 |
144.7 |
23.3 |
20.1 |
7.29 |
|
4.98 |
|
P/FCF |
|
|
|
|
|
0.82 |
5.44 |
|
|
|
P/S |
? |
|
0.03 |
0.03 |
0.03 |
0.03 |
0.11 |
|
0.12 |
|
P/BV |
? |
|
4.84 |
5.02 |
3.88 |
2.79 |
4.52 |
|
3.57 |
|
|
R&D/CAPEX, % |
|
|
|
|
|
0.00% |
0.00% |
|
|
|
|
CAPEX/Revenue, % |
|
|
0% |
0% |
0% |
0% |
1% |
|
0 |
|
| SaratovEnergo shareholders |
