SaratovEnergo Financial Statements (SARE) |
||||||||||
Саратовэнергоsmart-lab.ru | % | 2019 | 2020 | 2021 | 2022 | 2023 | LTM ? | |||
---|---|---|---|---|---|---|---|---|---|---|
Report date | 11.02.2020 | 11.02.2021 | 10.02.2022 | 15.02.2024 | 15.02.2024 | 25.04.2024 | ||||
Currency | RUB | RUB | RUB | RUB | RUB | RUB | ||||
Financial report URL | ||||||||||
Annual report URL | ||||||||||
Revenue, bln rub | ? | 22.4 | 22.2 | 24.3 | 24.7 | 26.5 | 26.7 | |||
Operating Income, bln rub | 0.520 | 0.690 | 0.960 | 1.04 | 1.02 | |||||
Net profit, bln rub | ? | 0.007 | 0.005 | 0.031 | 0.034 | 0.403 | 0.624 | |||
OCF, bln rub | ? | 0.950 | 0.740 | |||||||
CAPEX, bln rub | ? | 0.120 | 0.200 | |||||||
FCF, bln rub | ? | 0.830 | 0.540 | |||||||
Ordinary share dividend yield, % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | ||||
Preferred share dividend yield, % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | ||||
Dividend payout ratio, % | 0% | 0% | 0% | 0% | 0% | 0 | ||||
OPEX, bln rub | 9.00 | 9.76 | 10.2 | 11.2 | 11.4 | |||||
Cost of production, bln rub | 12.5 | 12.7 | 13.8 | 13.5 | 14.2 | 14.3 | ||||
Employment expenses, bln rub | 0.700 | 0.800 | ||||||||
Assets, bln rub | 3.20 | 3.22 | 2.89 | 2.75 | 3.07 | 3.53 | ||||
Net Assets, bln rub | ? | 0.143 | 0.144 | 0.186 | 0.245 | 0.650 | 0.870 | |||
Debt, bln rub | 0.960 | 0.870 | 0.570 | 0.141 | 0.078 | 0.344 | ||||
Cash, bln rub | 0.045 | 0.432 | 0.990 | 0.940 | ||||||
Net debt, bln rub | 0.96 | 0.87 | 0.53 | -0.29 | -0.91 | -0.60 | ||||
Ordinary share price, rub | 0.118 | 0.119 | 0.116 | 0.108 | 0.518 | 0.440 | ||||
Number of ordinary shares, mln | 4 865 | 4 865 | 4 865 | 4 865 | 4 865 | 4 865 | ||||
Preferred share price, rub | 0.079 | 0.096 | 0.104 | 0.106 | 0.281 | 0.243 | ||||
Number of preferred shares, mln | 1 493 | 1 493 | 1 493 | 1 493 | 1 493 | 1 493 | ||||
Market cap, bln rub | 0.69 | 0.72 | 0.72 | 0.68 | 2.94 | 2.50 | ||||
EV, bln rub | ? | 1.65 | 1.59 | 1.25 | 0.39 | 2.03 | 1.91 | |||
Book value, bln rub | 0.14 | 0.14 | 0.19 | 0.25 | 0.65 | 0.87 | ||||
EPS, rub | ? | 0.00 | 0.00 | 0.01 | 0.01 | 0.08 | 0.13 | |||
FCF/share, rub | 0.00 | 0.00 | 0.00 | 0.17 | 0.11 | 0 | ||||
BV/share, rub | 0.03 | 0.03 | 0.04 | 0.05 | 0.13 | 0.18 | ||||
EBITDA margin, % | ? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0 | |||
Net margin, % | ? | 0.0% | 0.0% | 0.1% | 0.1% | 1.5% | 2.3% | |||
FCF yield, % | ? | 0.0% | 0.0% | 0.0% | 158.0% | 21.4% | 0.0% | |||
ROE, % | ? | 4.9% | 3.5% | 16.7% | 13.9% | 62.0% | 71.7% | |||
ROA, % | ? | 0.2% | 0.2% | 1.1% | 1.2% | 13.1% | 17.7% | |||
P/E | ? | 99.0 | 144.7 | 23.3 | 20.1 | 7.29 | 4.01 | |||
P/FCF | 0.82 | 5.44 | ||||||||
P/S | ? | 0.03 | 0.03 | 0.03 | 0.03 | 0.11 | 0.09 | |||
P/BV | ? | 4.84 | 5.02 | 3.88 | 2.79 | 4.52 | 2.88 | |||
R&D/CAPEX, % | 0.00% | 0.00% | ||||||||
CAPEX/Revenue, % | 0% | 0% | 0% | 0% | 1% | 0 | ||||
SaratovEnergo shareholders |