​Cassava Sciences Inc Financial Statements (SAVA)

​Cassava Sciences Incsmart-lab.ru %   2019 2020 2021 2022 2023   LTM ?
Report date 26.03.2020 23.03.2021 01.03.2022 28.02.2023 28.02.2024   07.11.2024
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 0.000 0.000 0.000 0.002 0.000   2.35
Operating Income, bln rub -4.96 -6.45 -32.9 -80.0 -106.0   -140.5
EBITDA, bln rub ? -4.57 -6.31 -31.9 -74.9 -95.7   -133.5
Net profit, bln rub ? -4.25 -5.85 -31.8 -72.5 -97.2   -17.7
OCF, bln rub ? -2.51 -5.38 -30.2 -77.5 -82.0   -78.0
CAPEX, bln rub ? 0.018 0.000 22.2 2.71 0.414   0.087
FCF, bln rub ? -2.53 -5.38 -52.4 -80.2 -82.4   -78.1
Dividend payout, bln rub 0.000 0.000 0.000 0.000 0.000   0.000
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 0.00% 0.00% 0.00% 0.00% 0.00%   0
OPEX, bln rub 4.96 6.79 32.9 80.0 106.0   139.6
Cost of production, bln rub 0.058 0.346 0.534 1.30 89.4   0.967
R&D, bln rub 1.57 3.05 24.8 68.0 89.4   67.8
Interest expenses, bln rub 0.000 0.000 0.000 0.000 0.000   2.63
Assets, bln rub 23.5 94.3 266.8 234.8 151.7   223.8
Net Assets, bln rub ? 22.1 92.2 253.9 227.5 137.5   166.6
Debt, bln rub 0.090 0.293 0.236 0.139 0.000   0.000
Cash, bln rub 23.1 93.5 233.4 201.0 121.1   149.0
Net debt, bln rub -23.0 -93.2 -233.2 -200.9 -121.1   -149.0
Ordinary share price, rub 5.20 6.82 43.7 29.5 22.5   25.8
Number of ordinary shares, mln 17.4 26.1 39.4 40.2 41.9   48.0
Market cap, bln rub 91 178 1 722 1 188 944   1 235
EV, bln rub ? 68 85 1 489 987 823   1 086
Book value, bln rub 22 92 253 227 137   167
EPS, rub ? -0.24 -0.22 -0.81 -1.80 -2.32   -0.37
FCF/share, rub -0.15 -0.21 -1.33 -2.00 -1.97   -1.63
BV/share, rub 1.27 3.53 6.42 5.64 3.27   3.47
EBITDA margin, % ? -4 163 611%   -5 686%
Net margin, % ? -4 026 222%   -752.3%
FCF yield, % ? -2.80% -3.02% -3.04% -6.76% -8.73%   -6.32%
ROE, % ? -19.2% -6.35% -12.5% -31.9% -70.7%   -10.6%
ROA, % ? -18.1% -6.21% -11.9% -30.9% -64.1%   -7.89%
P/E ? -21.3 -30.4 -54.1 -16.4 -9.71   -69.9
P/FCF -35.8 -33.1 -32.9 -14.8 -11.4   -15.8
P/S ? 659 759   526.1
P/BV ? 4.10 1.93 6.81 5.23 6.88   7.42
EV/EBITDA ? -14.8 -13.4 -46.7 -13.2 -8.60   -8.14
Debt/EBITDA 5.03 14.8 7.32 2.68 1.27   1.12
R&D/CAPEX, % 8 711% 111.7% 2 509% 21 600%   77 975%
CAPEX/Revenue, % 150 667%   3.71%
​Cassava Sciences Inc shareholders