Sabra Health Care Financial Statements (SBRA)

Sabra Health Caresmart-lab.ru %   2021 2022 2022 2022 2023   LTM ?
Report date 30.03.2022 31.12.2022 21.02.2023 20.03.2023 27.02.2024   31.10.2024
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 569.5 624.8 624.8 624.8 655.8   609.7
Operating Income, bln rub 19.0 234.7 135.6 135.6 218.6   200.2
EBITDA, bln rub ? 198.0 216.9 323.4 323.4 418.2   431.7
Net profit, bln rub ? -113.3 -77.6 -77.6 -77.6 13.8   97.2
OCF, bln rub ? 356.4 315.7 315.7 315.7 300.6   309.3
CAPEX, bln rub ? 33.6 0.000 0.000 0.000 0.000   5.27
FCF, bln rub ? 322.8 315.7 315.7 315.7 300.6   314.6
Dividend payout, bln rub 262.9 277.2 277.2 277.2 277.4   278.5
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 0.00% 0.00% 0.00% 0.00% 2 017%   286.6%
OPEX, bln rub 217.6 227.5 227.5 227.5 42.4   83.0
Cost of production, bln rub 141.2 162.6 162.6 162.6 378.3   334.6
R&D, bln rub 0.000 0.000 0.000 0.000 0.000   0.000
Interest expenses, bln rub 98.6 105.5 105.5 105.5 113.0   130.7
Assets, bln rub 5 967 5 748 5 748 5 748 5 386   5 366
Net Assets, bln rub ? 3 380 3 056 3 056 3 056 2 803   2 745
Debt, bln rub 2 394 2 507 2 704 2 704 2 447   2 498
Cash, bln rub 112.0 49.3 49.3 49.3 46.7   63.0
Net debt, bln rub 2 282 2 457 2 654 2 654 2 400   2 435
Ordinary share price, rub 13.5 12.4 12.4 12.4 14.3   14.2
Number of ordinary shares, mln 219.1 230.9 230.9 230.9 231.2   234.3
Market cap, bln rub 2 966 2 871 2 871 2 871 3 299   3 334
EV, bln rub ? 5 249 5 328 5 525 5 525 5 699   5 769
Book value, bln rub 3 325 3 016 3 016 3 016 2 772   2 716
EPS, rub ? -0.52 -0.34 -0.34 -0.34 0.06   0.41
FCF/share, rub 1.47 1.37 1.37 1.37 1.30   1.34
BV/share, rub 15.2 13.1 13.1 13.1 12.0   11.6
EBITDA margin, % ? 34.8% 34.7% 51.8% 51.8% 63.8%   70.8%
Net margin, % ? -19.9% -12.4% -12.4% -12.4% 2.10%   15.9%
FCF yield, % ? 10.9% 11.0% 11.0% 11.0% 9.11%   9.44%
ROE, % ? -3.35% -2.54% -2.54% -2.54% 0.49%   3.54%
ROA, % ? -1.90% -1.35% -1.35% -1.35% 0.26%   1.81%
P/E ? -26.2 -37.0 -37.0 -37.0 239.8   34.3
P/FCF 9.19 9.09 9.09 9.09 11.0   10.6
P/S ? 5.21 4.59 4.59 4.59 5.03   5.47
P/BV ? 0.89 0.95 0.95 0.95 1.19   1.23
EV/EBITDA ? 26.5 24.6 17.1 17.1 13.6   13.4
Debt/EBITDA 11.5 11.3 8.21 8.21 5.74   5.64
R&D/CAPEX, % 0.00%   0
CAPEX/Revenue, % 5.90% 0.00% 0.00% 0.00% 0.00%   0.86%
Sabra Health Care shareholders