Southern Copper Corporation Financial Statements (SCCO)

Southern Copper Corporationsmart-lab.ru %   2022 2022 2022 2023 2023   LTM ?
Report date 30.09.2022 31.12.2022 28.02.2023 31.12.2023 29.02.2024   31.10.2024
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 10 048 10 048 9 896 9 896   14 886
Operating Income, bln rub 4 436 4 436 4 192 4 192   6 115
EBITDA, bln rub ? 5 387 5 232 5 026 5 026   9 580
Net profit, bln rub ? 2 639 2 639 2 425 2 425   5 226
OCF, bln rub ? 2 803 2 803 3 573 3 573   4 803
CAPEX, bln rub ? 0.000 948.5 1 009 1 009   1 156
FCF, bln rub ? 2 803 1 854 2 565 2 565   3 647
Dividend payout, bln rub 2 706 2 706 3 092 3 092   937.6
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 102.6% 102.6% 127.5% 127.5%   17.9%
OPEX, bln rub 963.0 166.7 127.2 127.2   130.3
Cost of production, bln rub 4 649 5 445 5 576 5 576   7 260
R&D, bln rub 0.000 0.000 0.000 0.000   0.000
Interest expenses, bln rub 340.1 340.1 326.7 326.7   671.1
Assets, bln rub 17 083 17 277 17 277 16 725 16 725   18 416
Net Assets, bln rub ? 7 567 8 084 8 084 7 418 7 418   8 921
Debt, bln rub 7 343 7 025 7 103 6 952 7 030   6 982
Cash, bln rub 2 185 2 278 2 278 1 751 1 751   2 974
Net debt, bln rub 5 158 4 747 4 825 5 201 5 279   4 009
Ordinary share price, rub 44.8 60.4 59.1 86.1 84.2   73.9
Number of ordinary shares, mln 773.1 773.1 773.1 785.5   778.0
Market cap, bln rub 0 46 688 45 667 66 541 66 132   57 463
EV, bln rub ? 5 158 51 435 50 492 71 742 71 412   61 472
Book value, bln rub 7 430 7 950 8 029 7 288 7 365   8 796
EPS, rub ? 3.41 3.41 3.14 3.09   6.72
FCF/share, rub 3.63 2.40 3.32 3.26   4.69
BV/share, rub 10.3 10.4 9.43 9.38   11.3
EBITDA margin, % ? 53.6% 52.1% 50.8% 50.8%   64.4%
Net margin, % ? 26.3% 26.3% 24.5% 24.5%   35.1%
FCF yield, % ? 0.00% 6.00% 4.06% 3.85% 3.88%   6.35%
ROE, % ? 0.00% 32.6% 32.6% 32.7% 32.7%   58.6%
ROA, % ? 0.00% 15.3% 15.3% 14.5% 14.5%   28.4%
P/E ? 17.7 17.3 27.4 27.3   11.0
P/FCF 16.7 24.6 25.9 25.8   15.8
P/S ? 4.65 4.54 6.72 6.68   3.86
P/BV ? 0.00 5.87 5.69 9.13 8.98   6.53
EV/EBITDA ? 9.55 9.65 14.3 14.2   6.42
Debt/EBITDA 0.88 0.92 1.03 1.05   0.42
R&D/CAPEX, % 0.00% 0.00% 0.00%   0
CAPEX/Revenue, % 0.00% 9.44% 10.2% 10.2%   7.77%
Southern Copper Corporation shareholders