Southern Copper Corporation Financial Statements (SCCO) |
||||||||||
Southern Copper Corporationsmart-lab.ru | % | 2022 | 2022 | 2022 | 2023 | 2023 | LTM ? | |||
---|---|---|---|---|---|---|---|---|---|---|
Report date | 30.09.2022 | 31.12.2022 | 28.02.2023 | 31.12.2023 | 29.02.2024 | 31.10.2024 | ||||
Currency | USD | USD | USD | USD | USD | USD | ||||
Financial report URL | ||||||||||
Revenue, bln rub | ? | 10 048 | 10 048 | 9 896 | 9 896 | 14 886 | ||||
Operating Income, bln rub | 4 436 | 4 436 | 4 192 | 4 192 | 6 115 | |||||
EBITDA, bln rub | ? | 5 387 | 5 232 | 5 026 | 5 026 | 9 580 | ||||
Net profit, bln rub | ? | 2 639 | 2 639 | 2 425 | 2 425 | 5 226 | ||||
OCF, bln rub | ? | 2 803 | 2 803 | 3 573 | 3 573 | 4 803 | ||||
CAPEX, bln rub | ? | 0.000 | 948.5 | 1 009 | 1 009 | 1 156 | ||||
FCF, bln rub | ? | 2 803 | 1 854 | 2 565 | 2 565 | 3 647 | ||||
Dividend payout, bln rub | 2 706 | 2 706 | 3 092 | 3 092 | 937.6 | |||||
Ordinary share dividend yield, % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | ||||
Dividend payout ratio, % | 102.6% | 102.6% | 127.5% | 127.5% | 17.9% | |||||
OPEX, bln rub | 963.0 | 166.7 | 127.2 | 127.2 | 130.3 | |||||
Cost of production, bln rub | 4 649 | 5 445 | 5 576 | 5 576 | 7 260 | |||||
R&D, bln rub | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | |||||
Interest expenses, bln rub | 340.1 | 340.1 | 326.7 | 326.7 | 671.1 | |||||
Assets, bln rub | 17 083 | 17 277 | 17 277 | 16 725 | 16 725 | 18 416 | ||||
Net Assets, bln rub | ? | 7 567 | 8 084 | 8 084 | 7 418 | 7 418 | 8 921 | |||
Debt, bln rub | 7 343 | 7 025 | 7 103 | 6 952 | 7 030 | 6 982 | ||||
Cash, bln rub | 2 185 | 2 278 | 2 278 | 1 751 | 1 751 | 2 974 | ||||
Net debt, bln rub | 5 158 | 4 747 | 4 825 | 5 201 | 5 279 | 4 009 | ||||
Ordinary share price, rub | 44.8 | 60.4 | 59.1 | 86.1 | 84.2 | 73.9 | ||||
Number of ordinary shares, mln | 773.1 | 773.1 | 773.1 | 785.5 | 778.0 | |||||
Market cap, bln rub | 0 | 46 688 | 45 667 | 66 541 | 66 132 | 57 463 | ||||
EV, bln rub | ? | 5 158 | 51 435 | 50 492 | 71 742 | 71 412 | 61 472 | |||
Book value, bln rub | 7 430 | 7 950 | 8 029 | 7 288 | 7 365 | 8 796 | ||||
EPS, rub | ? | 3.41 | 3.41 | 3.14 | 3.09 | 6.72 | ||||
FCF/share, rub | 3.63 | 2.40 | 3.32 | 3.26 | 4.69 | |||||
BV/share, rub | 10.3 | 10.4 | 9.43 | 9.38 | 11.3 | |||||
EBITDA margin, % | ? | 53.6% | 52.1% | 50.8% | 50.8% | 64.4% | ||||
Net margin, % | ? | 26.3% | 26.3% | 24.5% | 24.5% | 35.1% | ||||
FCF yield, % | ? | 0.00% | 6.00% | 4.06% | 3.85% | 3.88% | 6.35% | |||
ROE, % | ? | 0.00% | 32.6% | 32.6% | 32.7% | 32.7% | 58.6% | |||
ROA, % | ? | 0.00% | 15.3% | 15.3% | 14.5% | 14.5% | 28.4% | |||
P/E | ? | 17.7 | 17.3 | 27.4 | 27.3 | 11.0 | ||||
P/FCF | 16.7 | 24.6 | 25.9 | 25.8 | 15.8 | |||||
P/S | ? | 4.65 | 4.54 | 6.72 | 6.68 | 3.86 | ||||
P/BV | ? | 0.00 | 5.87 | 5.69 | 9.13 | 8.98 | 6.53 | |||
EV/EBITDA | ? | 9.55 | 9.65 | 14.3 | 14.2 | 6.42 | ||||
Debt/EBITDA | 0.88 | 0.92 | 1.03 | 1.05 | 0.42 | |||||
R&D/CAPEX, % | 0.00% | 0.00% | 0.00% | 0 | ||||||
CAPEX/Revenue, % | 0.00% | 9.44% | 10.2% | 10.2% | 7.77% | |||||
Southern Copper Corporation shareholders |